| 楼价： |
$230,000,000.00 |
|
|
| 首期： |
$69,000,000.00 |
| |
| 贷款金额： |
$161,000,000.00 |
全期供款共： |
$258,290,612.10 |
| 每月供款额： |
$860,968.71 (4.125厘息计供300期) |
全期利息共： |
$97,290,612.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$124,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,300,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$9,775,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,985,330.75 |
$1,410,426.35 |
$1,101,017.04 |
$963,576.17 |
$740,429.83 |
$606,764.65 |
$517,839.63 |
| 1.500 |
$2,020,248.85 |
$1,445,643.15 |
$1,136,587.38 |
$999,396.26 |
$776,898.11 |
$643,897.49 |
$555,643.54 |
| 2.000 |
$2,055,557.04 |
$1,481,416.61 |
$1,172,880.28 |
$1,036,049.01 |
$814,472.17 |
$682,405.49 |
$595,087.35 |
| 2.500 |
$2,091,254.75 |
$1,517,745.42 |
$1,209,893.15 |
$1,073,530.63 |
$853,143.66 |
$722,272.94 |
$636,144.65 |
| 3.000 |
$2,127,341.31 |
$1,554,627.99 |
$1,247,622.82 |
$1,111,836.44 |
$892,902.13 |
$763,480.22 |
$678,782.49 |
| 3.500 |
$2,163,815.95 |
$1,592,062.47 |
$1,286,065.54 |
$1,150,960.89 |
$933,735.15 |
$806,003.95 |
$722,961.95 |
| 4.000 |
$2,200,677.82 |
$1,630,046.72 |
$1,325,217.01 |
$1,190,897.56 |
$975,628.33 |
$849,817.31 |
$768,638.63 |
| 4.125 |
$2,209,953.68 |
$1,639,628.42 |
$1,335,115.06 |
$1,201,007.80 |
$986,265.42 |
|
$780,286.07 |
| 4.500 |
$2,237,925.97 |
$1,668,578.38 |
$1,365,072.34 |
$1,231,639.19 |
$1,018,565.50 |
$894,890.29 |
$815,763.35 |
| 5.000 |
$2,275,559.36 |
$1,707,654.80 |
$1,405,626.12 |
$1,273,177.74 |
$1,062,528.74 |
$941,189.97 |
$864,282.81 |
| 5.500 |
$2,313,576.87 |
$1,747,273.08 |
$1,446,872.40 |
$1,315,504.36 |
$1,107,498.57 |
$988,680.86 |
$914,140.29 |
| 6.000 |
$2,351,977.27 |
$1,787,430.08 |
$1,488,804.75 |
$1,358,609.49 |
$1,153,454.00 |
$1,037,325.26 |
$965,276.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
