| 楼价： |
$23,155,000.00 |
|
|
| 首期： |
$6,946,500.00 |
| |
| 贷款金额： |
$16,208,500.00 |
全期供款共： |
$26,003,126.62 |
| 每月供款额： |
$86,677.09 (4.125厘息计供300期) |
全期利息共： |
$9,794,626.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,577.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$231,550.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$984,088.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$199,871.02 |
$141,993.14 |
$110,843.69 |
$97,006.98 |
$74,541.97 |
$61,085.37 |
$52,132.94 |
| 1.500 |
$203,386.36 |
$145,538.55 |
$114,424.70 |
$100,613.13 |
$78,213.37 |
$64,823.68 |
$55,938.81 |
| 2.000 |
$206,940.97 |
$149,140.01 |
$118,078.45 |
$104,303.11 |
$81,996.10 |
$68,700.43 |
$59,909.77 |
| 2.500 |
$210,534.80 |
$152,797.37 |
$121,804.68 |
$108,076.53 |
$85,889.31 |
$72,714.04 |
$64,043.17 |
| 3.000 |
$214,167.77 |
$156,510.48 |
$125,603.07 |
$111,932.93 |
$89,891.95 |
$76,862.54 |
$68,335.69 |
| 3.500 |
$217,839.82 |
$160,279.16 |
$129,473.25 |
$115,871.74 |
$94,002.77 |
$81,143.57 |
$72,783.41 |
| 4.000 |
$221,550.85 |
$164,103.18 |
$133,414.78 |
$119,892.32 |
$98,220.32 |
$85,554.43 |
$77,381.86 |
| 4.125 |
$222,484.68 |
$165,067.81 |
$134,411.26 |
$120,910.16 |
$99,291.20 |
|
$78,554.45 |
| 4.500 |
$225,300.76 |
$167,982.31 |
$137,427.17 |
$123,993.94 |
$102,542.97 |
$90,092.11 |
$82,126.09 |
| 5.000 |
$229,089.47 |
$171,916.29 |
$141,509.88 |
$128,175.78 |
$106,968.93 |
$94,753.28 |
$87,010.73 |
| 5.500 |
$232,916.84 |
$175,904.82 |
$145,662.31 |
$132,436.97 |
$111,496.21 |
$99,534.37 |
$92,030.08 |
| 6.000 |
$236,782.76 |
$179,947.58 |
$149,883.80 |
$136,776.53 |
$116,122.73 |
$104,431.59 |
$97,178.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
