楼价: |
$2,340,000.00 |
|
|
首期: |
$702,000.00 |
| |
贷款金额: |
$1,638,000.00 |
全期供款共: |
$2,627,826.23 |
每月供款额: |
$8,759.42 (4.125厘息计供300期) |
全期利息共: |
$989,826.23 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,170.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$23,400.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,198.58 |
$14,349.56 |
$11,201.65 |
$9,803.34 |
$7,533.07 |
$6,173.17 |
$5,268.46 |
1.500 |
$20,553.84 |
$14,707.85 |
$11,563.54 |
$10,167.77 |
$7,904.09 |
$6,550.96 |
$5,653.07 |
2.000 |
$20,913.06 |
$15,071.80 |
$11,932.78 |
$10,540.67 |
$8,286.37 |
$6,942.73 |
$6,054.37 |
2.500 |
$21,276.24 |
$15,441.41 |
$12,309.35 |
$10,922.01 |
$8,679.81 |
$7,348.34 |
$6,472.08 |
3.000 |
$21,643.39 |
$15,816.65 |
$12,693.21 |
$11,311.73 |
$9,084.31 |
$7,767.58 |
$6,905.87 |
3.500 |
$22,014.48 |
$16,197.51 |
$13,084.32 |
$11,709.78 |
$9,499.74 |
$8,200.21 |
$7,355.35 |
4.000 |
$22,389.50 |
$16,583.95 |
$13,482.64 |
$12,116.09 |
$9,925.96 |
$8,645.97 |
$7,820.06 |
4.125 |
$22,483.88 |
$16,681.44 |
$13,583.34 |
$12,218.95 |
$10,034.18 |
|
$7,938.56 |
4.500 |
$22,768.46 |
$16,975.97 |
$13,888.13 |
$12,530.59 |
$10,362.80 |
$9,104.54 |
$8,299.51 |
5.000 |
$23,151.34 |
$17,373.53 |
$14,300.72 |
$12,953.20 |
$10,810.08 |
$9,575.58 |
$8,793.14 |
5.500 |
$23,538.13 |
$17,776.60 |
$14,720.35 |
$13,383.83 |
$11,267.59 |
$10,058.75 |
$9,300.38 |
6.000 |
$23,928.81 |
$18,185.16 |
$15,146.97 |
$13,822.37 |
$11,735.14 |
$10,553.66 |
$9,820.64 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|