| 楼价： |
$25,380,000.00 |
|
|
| 首期： |
$7,614,000.00 |
| |
| 贷款金额： |
$17,766,000.00 |
全期供款共： |
$28,501,807.54 |
| 每月供款额： |
$95,006.03 (4.125厘息计供300期) |
全期利息共： |
$10,735,807.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$253,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,078,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,076.93 |
$155,637.48 |
$121,494.84 |
$106,328.54 |
$81,704.82 |
$66,955.16 |
$57,142.48 |
| 1.500 |
$222,930.07 |
$159,523.58 |
$125,419.95 |
$110,281.21 |
$85,729.02 |
$71,052.69 |
$61,314.06 |
| 2.000 |
$226,826.25 |
$163,471.10 |
$129,424.79 |
$114,325.76 |
$89,875.23 |
$75,301.96 |
$65,666.60 |
| 2.500 |
$230,765.42 |
$167,479.91 |
$133,509.08 |
$118,461.77 |
$94,142.55 |
$79,701.25 |
$70,197.18 |
| 3.000 |
$234,747.49 |
$171,549.82 |
$137,672.47 |
$122,688.73 |
$98,529.81 |
$84,248.38 |
$74,902.17 |
| 3.500 |
$238,772.39 |
$175,680.63 |
$141,914.54 |
$127,006.03 |
$103,035.64 |
$88,940.78 |
$79,777.28 |
| 4.000 |
$242,840.01 |
$179,872.11 |
$146,234.82 |
$131,412.96 |
$107,658.47 |
$93,775.49 |
$84,817.60 |
| 4.125 |
$243,863.58 |
$180,929.43 |
$147,327.04 |
$132,528.60 |
$108,832.24 |
|
$86,102.87 |
| 4.500 |
$246,950.27 |
$184,124.00 |
$150,632.77 |
$135,908.71 |
$112,396.49 |
$98,749.20 |
$90,017.71 |
| 5.000 |
$251,103.03 |
$188,435.99 |
$155,107.79 |
$140,492.40 |
$117,247.74 |
$103,858.27 |
$95,371.73 |
| 5.500 |
$255,298.18 |
$192,807.79 |
$159,659.22 |
$145,163.05 |
$122,210.06 |
$109,098.78 |
$100,873.39 |
| 6.000 |
$259,535.58 |
$197,239.02 |
$164,286.37 |
$149,919.60 |
$127,281.14 |
$114,466.59 |
$106,516.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
