| 楼价： |
$2,784,000.00 |
|
|
| 首期： |
$835,200.00 |
| |
| 贷款金额： |
$1,948,800.00 |
全期供款共： |
$3,126,439.41 |
| 每月供款额： |
$10,421.46 (4.125厘息计供300期) |
全期利息共： |
$1,177,639.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,392.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,031.13 |
$17,072.29 |
$13,327.09 |
$11,663.46 |
$8,962.42 |
$7,344.49 |
$6,268.11 |
| 1.500 |
$24,453.79 |
$17,498.57 |
$13,757.65 |
$12,097.04 |
$9,403.84 |
$7,793.96 |
$6,725.70 |
| 2.000 |
$24,881.18 |
$17,931.58 |
$14,196.95 |
$12,540.70 |
$9,858.65 |
$8,260.07 |
$7,203.14 |
| 2.500 |
$25,313.27 |
$18,371.32 |
$14,644.97 |
$12,994.39 |
$10,326.75 |
$8,742.64 |
$7,700.12 |
| 3.000 |
$25,750.08 |
$18,817.76 |
$15,101.66 |
$13,458.06 |
$10,808.00 |
$9,241.43 |
$8,216.22 |
| 3.500 |
$26,191.58 |
$19,270.88 |
$15,566.98 |
$13,931.63 |
$11,302.25 |
$9,756.15 |
$8,750.98 |
| 4.000 |
$26,637.77 |
$19,730.65 |
$16,040.89 |
$14,415.04 |
$11,809.34 |
$10,286.48 |
$9,303.87 |
| 4.125 |
$26,750.05 |
$19,846.63 |
$16,160.70 |
$14,537.42 |
$11,938.10 |
|
$9,444.85 |
| 4.500 |
$27,088.63 |
$20,197.05 |
$16,523.31 |
$14,908.19 |
$12,329.07 |
$10,832.06 |
$9,874.28 |
| 5.000 |
$27,544.16 |
$20,670.05 |
$17,014.19 |
$15,410.99 |
$12,861.22 |
$11,392.49 |
$10,461.58 |
| 5.500 |
$28,004.34 |
$21,149.60 |
$17,513.45 |
$15,923.32 |
$13,405.55 |
$11,967.34 |
$11,065.07 |
| 6.000 |
$28,469.15 |
$21,635.68 |
$18,021.01 |
$16,445.08 |
$13,961.81 |
$12,556.15 |
$11,684.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
