| 楼价： |
$28,626,000.00 |
|
|
| 首期： |
$8,587,800.00 |
| |
| 贷款金额： |
$20,038,200.00 |
全期供款共： |
$32,147,074.18 |
| 每月供款额： |
$107,156.91 (4.125厘息计供300期) |
全期利息共： |
$12,108,874.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,313.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$286,260.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,216,605.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,095.99 |
$175,542.89 |
$137,033.54 |
$119,927.53 |
$92,154.54 |
$75,518.46 |
$64,450.77 |
| 1.500 |
$251,441.93 |
$179,926.00 |
$141,460.65 |
$124,385.73 |
$96,693.41 |
$80,140.04 |
$69,155.88 |
| 2.000 |
$255,836.42 |
$184,378.40 |
$145,977.70 |
$128,947.56 |
$101,369.91 |
$84,932.78 |
$74,065.09 |
| 2.500 |
$260,279.39 |
$188,899.91 |
$150,584.35 |
$133,612.56 |
$106,183.00 |
$89,894.72 |
$79,175.12 |
| 3.000 |
$264,770.75 |
$193,490.35 |
$155,280.22 |
$138,380.13 |
$111,131.38 |
$95,023.41 |
$84,481.86 |
| 3.500 |
$269,310.41 |
$198,149.48 |
$160,064.84 |
$143,249.59 |
$116,213.49 |
$100,315.95 |
$89,980.47 |
| 4.000 |
$273,898.28 |
$202,877.03 |
$164,937.66 |
$148,220.15 |
$121,427.55 |
$105,769.00 |
$95,665.43 |
| 4.125 |
$275,052.76 |
$204,069.58 |
$166,169.58 |
$149,478.48 |
$122,751.45 |
|
$97,115.08 |
| 4.500 |
$278,534.21 |
$207,672.72 |
$169,898.09 |
$153,290.89 |
$126,771.55 |
$111,378.82 |
$101,530.62 |
| 5.000 |
$283,218.10 |
$212,536.20 |
$174,945.45 |
$158,460.81 |
$132,243.25 |
$117,141.32 |
$107,569.39 |
| 5.500 |
$287,949.79 |
$217,467.13 |
$180,079.00 |
$163,728.82 |
$137,840.23 |
$123,052.08 |
$113,774.70 |
| 6.000 |
$292,729.14 |
$222,465.10 |
$185,297.93 |
$169,093.72 |
$143,559.89 |
$129,106.40 |
$120,139.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
