| 楼价： |
$28,700,000.00 |
|
|
| 首期： |
$8,610,000.00 |
| |
| 贷款金额： |
$20,090,000.00 |
全期供款共： |
$32,230,176.38 |
| 每月供款额： |
$107,433.92 (4.125厘息计供300期) |
全期利息共： |
$12,140,176.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$287,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,219,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,734.75 |
$175,996.68 |
$137,387.78 |
$120,237.55 |
$92,392.77 |
$75,713.68 |
$64,617.38 |
| 1.500 |
$252,091.92 |
$180,391.12 |
$141,826.34 |
$124,707.27 |
$96,943.37 |
$80,347.21 |
$69,334.65 |
| 2.000 |
$256,497.77 |
$184,855.03 |
$146,355.06 |
$129,280.90 |
$101,631.96 |
$85,152.34 |
$74,256.55 |
| 2.500 |
$260,952.22 |
$189,388.23 |
$150,973.62 |
$133,957.95 |
$106,457.49 |
$90,127.10 |
$79,379.79 |
| 3.000 |
$265,455.20 |
$193,990.54 |
$155,681.63 |
$138,737.85 |
$111,418.66 |
$95,269.05 |
$84,700.25 |
| 3.500 |
$270,006.60 |
$198,661.71 |
$160,478.61 |
$143,619.90 |
$116,513.91 |
$100,575.28 |
$90,213.08 |
| 4.000 |
$274,606.32 |
$203,401.48 |
$165,364.04 |
$148,603.30 |
$121,741.45 |
$106,042.42 |
$95,912.73 |
| 4.125 |
$275,763.79 |
$204,597.11 |
$166,599.14 |
$149,864.89 |
$123,068.77 |
|
$97,366.13 |
| 4.500 |
$279,254.24 |
$208,209.56 |
$170,337.29 |
$153,687.15 |
$127,099.26 |
$111,666.74 |
$101,793.08 |
| 5.000 |
$283,950.23 |
$213,085.62 |
$175,397.69 |
$158,870.44 |
$132,585.11 |
$117,444.14 |
$107,847.46 |
| 5.500 |
$288,694.16 |
$218,029.29 |
$180,544.51 |
$164,152.07 |
$138,196.56 |
$123,370.18 |
$114,068.81 |
| 6.000 |
$293,485.86 |
$223,040.19 |
$185,776.94 |
$169,530.84 |
$143,931.00 |
$129,440.15 |
$120,449.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
