| 楼价： |
$29,280,000.00 |
|
|
| 首期： |
$8,784,000.00 |
| |
| 贷款金额： |
$20,496,000.00 |
全期供款共： |
$32,881,517.92 |
| 每月供款额： |
$109,605.06 (4.125厘息计供300期) |
全期利息共： |
$12,385,517.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$292,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,244,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,741.24 |
$179,553.41 |
$140,164.26 |
$122,667.44 |
$94,259.94 |
$77,243.78 |
$65,923.24 |
| 1.500 |
$257,186.46 |
$184,036.66 |
$144,692.52 |
$127,227.49 |
$98,902.51 |
$81,970.95 |
$70,735.84 |
| 2.000 |
$261,681.35 |
$188,590.77 |
$149,312.76 |
$131,893.54 |
$103,685.85 |
$86,873.19 |
$75,757.21 |
| 2.500 |
$266,225.82 |
$193,215.59 |
$154,024.66 |
$136,665.12 |
$108,608.90 |
$91,948.49 |
$80,983.98 |
| 3.000 |
$270,819.80 |
$197,910.90 |
$158,827.81 |
$141,541.61 |
$113,670.32 |
$97,194.35 |
$86,411.96 |
| 3.500 |
$275,463.18 |
$202,676.47 |
$163,721.74 |
$146,522.33 |
$118,868.54 |
$102,607.81 |
$92,036.20 |
| 4.000 |
$280,155.85 |
$207,512.04 |
$168,705.89 |
$151,606.44 |
$124,201.73 |
$108,185.44 |
$97,851.04 |
| 4.125 |
$281,336.71 |
$208,731.83 |
$169,965.95 |
$152,893.52 |
$125,555.88 |
|
$99,333.81 |
| 4.500 |
$284,897.71 |
$212,417.28 |
$173,779.64 |
$156,793.02 |
$129,667.82 |
$113,923.42 |
$103,850.22 |
| 5.000 |
$289,688.60 |
$217,391.88 |
$178,942.32 |
$162,081.06 |
$135,264.53 |
$119,817.57 |
$110,026.96 |
| 5.500 |
$294,528.39 |
$222,435.46 |
$184,193.15 |
$167,469.42 |
$140,989.38 |
$125,863.37 |
$116,374.03 |
| 6.000 |
$299,416.93 |
$227,547.62 |
$189,531.32 |
$172,956.90 |
$146,839.71 |
$132,056.02 |
$122,883.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
