| 楼价： |
$37,600,000.00 |
|
|
| 首期： |
$11,280,000.00 |
| |
| 贷款金额： |
$26,320,000.00 |
全期供款共： |
$42,224,900.07 |
| 每月供款额： |
$140,749.67 (4.125厘息计供300期) |
全期利息共： |
$15,904,900.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$376,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,598,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$324,558.42 |
$230,574.05 |
$179,992.35 |
$157,523.76 |
$121,044.18 |
$99,192.83 |
$84,655.52 |
| 1.500 |
$330,266.77 |
$236,331.23 |
$185,807.33 |
$163,379.56 |
$127,005.95 |
$105,263.24 |
$90,835.64 |
| 2.000 |
$336,038.89 |
$242,179.41 |
$191,740.43 |
$169,371.49 |
$133,148.49 |
$111,558.46 |
$97,283.85 |
| 2.500 |
$341,874.69 |
$248,118.38 |
$197,791.23 |
$175,498.92 |
$139,470.44 |
$118,075.92 |
$103,995.82 |
| 3.000 |
$347,774.06 |
$254,147.88 |
$203,959.21 |
$181,761.09 |
$145,970.09 |
$124,812.42 |
$110,966.18 |
| 3.500 |
$353,736.87 |
$260,267.60 |
$210,243.76 |
$188,157.08 |
$152,645.40 |
$131,764.12 |
$118,188.56 |
| 4.000 |
$359,762.98 |
$266,477.20 |
$216,644.17 |
$194,685.86 |
$159,494.02 |
$138,926.66 |
$125,655.71 |
| 4.125 |
$361,279.38 |
$268,043.60 |
$218,262.29 |
$196,338.67 |
$161,232.96 |
|
$127,559.81 |
| 4.500 |
$365,852.25 |
$272,776.29 |
$223,159.65 |
$201,346.23 |
$166,513.32 |
$146,295.11 |
$133,359.57 |
| 5.000 |
$372,004.49 |
$279,164.44 |
$229,789.31 |
$208,136.88 |
$173,700.35 |
$153,864.10 |
$141,291.45 |
| 5.500 |
$378,219.52 |
$285,641.16 |
$236,532.18 |
$215,056.37 |
$181,051.94 |
$161,627.83 |
$149,442.07 |
| 6.000 |
$384,497.15 |
$292,205.96 |
$243,387.21 |
$222,103.12 |
$188,564.65 |
$169,580.13 |
$157,801.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
