| 楼价： |
$4,060,000.00 |
|
|
| 首期： |
$1,218,000.00 |
| |
| 贷款金额： |
$2,842,000.00 |
全期供款共： |
$4,559,390.80 |
| 每月供款额： |
$15,197.97 (4.125厘息计供300期) |
全期利息共： |
$1,717,390.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,030.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,045.40 |
$24,897.09 |
$19,435.34 |
$17,009.21 |
$13,070.20 |
$10,710.72 |
$9,141.00 |
| 1.500 |
$35,661.78 |
$25,518.74 |
$20,063.24 |
$17,641.52 |
$13,713.94 |
$11,366.19 |
$9,808.32 |
| 2.000 |
$36,285.05 |
$26,150.22 |
$20,703.89 |
$18,288.52 |
$14,377.20 |
$12,045.94 |
$10,504.59 |
| 2.500 |
$36,915.19 |
$26,791.51 |
$21,357.24 |
$18,950.15 |
$15,059.84 |
$12,749.69 |
$11,229.34 |
| 3.000 |
$37,552.20 |
$27,442.56 |
$22,023.25 |
$19,626.33 |
$15,761.66 |
$13,477.09 |
$11,981.99 |
| 3.500 |
$38,196.06 |
$28,103.36 |
$22,701.85 |
$20,316.96 |
$16,482.46 |
$14,227.72 |
$12,761.85 |
| 4.000 |
$38,846.75 |
$28,773.87 |
$23,392.96 |
$21,021.93 |
$17,221.96 |
$15,001.12 |
$13,568.14 |
| 4.125 |
$39,010.49 |
$28,943.01 |
$23,567.68 |
$21,200.40 |
$17,409.73 |
|
$13,773.75 |
| 4.500 |
$39,504.26 |
$29,454.04 |
$24,096.49 |
$21,741.11 |
$17,979.90 |
$15,796.76 |
$14,400.00 |
| 5.000 |
$40,168.57 |
$30,143.82 |
$24,812.36 |
$22,474.35 |
$18,755.94 |
$16,614.05 |
$15,256.47 |
| 5.500 |
$40,839.66 |
$30,843.17 |
$25,540.44 |
$23,221.51 |
$19,549.76 |
$17,452.37 |
$16,136.56 |
| 6.000 |
$41,517.51 |
$31,552.03 |
$26,280.64 |
$23,982.41 |
$20,360.97 |
$18,311.05 |
$17,039.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
