| 楼价： |
$40,772,000.00 |
|
|
| 首期： |
$12,231,600.00 |
| |
| 贷款金额： |
$28,540,400.00 |
全期供款共： |
$45,787,064.51 |
| 每月供款额： |
$152,623.55 (4.125厘息计供300期) |
全期利息共： |
$17,246,664.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,386.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$407,720.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,732,810.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$351,938.72 |
$250,025.67 |
$195,176.81 |
$170,812.73 |
$131,255.67 |
$107,560.91 |
$91,797.21 |
| 1.500 |
$358,128.64 |
$256,268.53 |
$201,482.35 |
$177,162.54 |
$137,720.39 |
$114,143.43 |
$98,498.69 |
| 2.000 |
$364,387.70 |
$262,610.08 |
$207,915.98 |
$183,659.96 |
$144,381.13 |
$120,969.72 |
$105,490.88 |
| 2.500 |
$370,715.82 |
$269,050.07 |
$214,477.23 |
$190,304.31 |
$151,236.41 |
$128,037.01 |
$112,769.09 |
| 3.000 |
$377,112.87 |
$275,588.23 |
$221,165.55 |
$197,094.76 |
$158,284.37 |
$135,341.81 |
$120,327.48 |
| 3.500 |
$383,578.71 |
$282,224.22 |
$227,980.28 |
$204,030.34 |
$165,522.82 |
$142,879.97 |
$128,159.15 |
| 4.000 |
$390,113.20 |
$288,957.67 |
$234,920.64 |
$211,109.89 |
$172,949.21 |
$150,646.75 |
$136,256.23 |
| 4.125 |
$391,757.53 |
$290,656.22 |
$236,675.27 |
$212,902.13 |
$174,834.84 |
|
$138,320.97 |
| 4.500 |
$396,716.16 |
$295,788.16 |
$241,985.78 |
$218,332.14 |
$180,560.66 |
$158,636.81 |
$144,610.01 |
| 5.000 |
$403,387.42 |
$302,715.22 |
$249,174.73 |
$225,695.66 |
$188,354.01 |
$166,844.34 |
$153,211.04 |
| 5.500 |
$410,126.77 |
$309,738.34 |
$256,486.44 |
$233,198.89 |
$196,325.79 |
$175,263.03 |
$162,049.25 |
| 6.000 |
$416,933.99 |
$316,856.95 |
$263,919.77 |
$240,840.11 |
$204,472.29 |
$183,886.20 |
$171,114.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
