| 楼价： |
$4,660,000.00 |
|
|
| 首期： |
$1,398,000.00 |
| |
| 贷款金额： |
$3,262,000.00 |
全期供款共： |
$5,233,192.40 |
| 每月供款额： |
$17,443.97 (4.125厘息计供300期) |
全期利息共： |
$1,971,192.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,330.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$83,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,224.53 |
$28,576.46 |
$22,307.56 |
$19,522.89 |
$15,001.75 |
$12,293.58 |
$10,491.88 |
| 1.500 |
$40,932.00 |
$29,289.99 |
$23,028.25 |
$20,248.64 |
$15,740.63 |
$13,045.92 |
$11,257.82 |
| 2.000 |
$41,647.37 |
$30,014.79 |
$23,763.57 |
$20,991.25 |
$16,501.91 |
$13,826.13 |
$12,056.99 |
| 2.500 |
$42,370.64 |
$30,750.84 |
$24,513.49 |
$21,750.66 |
$17,285.43 |
$14,633.88 |
$12,888.84 |
| 3.000 |
$43,101.78 |
$31,498.11 |
$25,277.92 |
$22,526.77 |
$18,090.97 |
$15,468.77 |
$13,752.72 |
| 3.500 |
$43,840.79 |
$32,256.57 |
$26,056.81 |
$23,319.47 |
$18,918.29 |
$16,330.34 |
$14,647.84 |
| 4.000 |
$44,587.65 |
$33,026.16 |
$26,850.05 |
$24,128.62 |
$19,767.08 |
$17,218.04 |
$15,573.29 |
| 4.125 |
$44,775.58 |
$33,220.30 |
$27,050.59 |
$24,333.46 |
$19,982.60 |
|
$15,809.27 |
| 4.500 |
$45,342.33 |
$33,806.85 |
$27,657.55 |
$24,954.08 |
$20,637.02 |
$18,131.26 |
$16,528.07 |
| 5.000 |
$46,104.81 |
$34,598.57 |
$28,479.21 |
$25,795.69 |
$21,527.76 |
$19,069.33 |
$17,511.12 |
| 5.500 |
$46,875.08 |
$35,401.27 |
$29,314.89 |
$26,653.26 |
$22,438.88 |
$20,031.53 |
$18,521.28 |
| 6.000 |
$47,653.10 |
$36,214.89 |
$30,164.48 |
$27,526.61 |
$23,369.98 |
$21,017.11 |
$19,557.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
