| 楼价： |
$51,500,000.00 |
|
|
| 首期： |
$15,450,000.00 |
| |
| 贷款金额： |
$36,050,000.00 |
全期供款共： |
$57,834,637.06 |
| 每月供款额： |
$192,782.12 (4.125厘息计供300期) |
全期利息共： |
$21,784,637.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$515,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,188,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$444,541.45 |
$315,812.86 |
$246,532.08 |
$215,757.27 |
$165,791.90 |
$135,862.52 |
$115,951.05 |
| 1.500 |
$452,360.07 |
$323,698.36 |
$254,496.74 |
$223,777.86 |
$173,957.62 |
$144,177.05 |
$124,415.84 |
| 2.000 |
$460,266.03 |
$331,708.50 |
$262,623.19 |
$231,984.89 |
$182,370.94 |
$152,799.49 |
$133,247.82 |
| 2.500 |
$468,259.22 |
$339,843.00 |
$270,910.86 |
$240,377.51 |
$191,029.99 |
$161,726.33 |
$142,441.08 |
| 3.000 |
$476,339.47 |
$348,101.48 |
$279,359.02 |
$248,954.68 |
$199,932.43 |
$170,953.18 |
$151,988.25 |
| 3.500 |
$484,506.62 |
$356,483.55 |
$287,966.85 |
$257,715.16 |
$209,075.48 |
$180,474.80 |
$161,880.61 |
| 4.000 |
$492,760.47 |
$364,988.72 |
$296,733.37 |
$266,657.50 |
$218,455.91 |
$190,285.18 |
$172,108.21 |
| 4.125 |
$494,837.46 |
$367,134.19 |
$298,949.68 |
$268,921.31 |
$220,837.69 |
|
$174,716.23 |
| 4.500 |
$501,100.81 |
$373,616.46 |
$305,657.50 |
$275,780.08 |
$228,070.10 |
$200,377.61 |
$182,660.05 |
| 5.000 |
$509,527.42 |
$382,366.18 |
$314,738.02 |
$285,081.10 |
$237,914.04 |
$210,744.71 |
$193,524.20 |
| 5.500 |
$518,040.04 |
$391,237.23 |
$323,973.60 |
$294,558.59 |
$247,983.37 |
$221,378.54 |
$204,687.93 |
| 6.000 |
$526,638.39 |
$400,228.91 |
$333,362.80 |
$304,210.39 |
$258,273.40 |
$232,270.66 |
$216,137.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
