| 楼价： |
$52,500,000.00 |
|
|
| 首期： |
$15,750,000.00 |
| |
| 贷款金额： |
$36,750,000.00 |
全期供款共： |
$58,957,639.72 |
| 每月供款额： |
$196,525.47 (4.125厘息计供300期) |
全期利息共： |
$22,207,639.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$525,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,231,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$453,173.32 |
$321,945.15 |
$251,319.11 |
$219,946.73 |
$169,011.16 |
$138,500.63 |
$118,202.52 |
| 1.500 |
$461,143.76 |
$329,983.76 |
$259,438.42 |
$228,123.06 |
$177,335.44 |
$146,976.60 |
$126,831.68 |
| 2.000 |
$469,203.24 |
$338,149.44 |
$267,722.67 |
$236,489.45 |
$185,912.13 |
$155,766.47 |
$135,835.16 |
| 2.500 |
$477,351.63 |
$346,441.89 |
$276,171.26 |
$245,045.03 |
$194,739.31 |
$164,866.65 |
$145,206.93 |
| 3.000 |
$485,588.78 |
$354,860.74 |
$284,783.47 |
$253,788.75 |
$203,814.62 |
$174,272.66 |
$154,939.48 |
| 3.500 |
$493,914.51 |
$363,405.56 |
$293,558.44 |
$262,719.33 |
$213,135.20 |
$183,979.16 |
$165,023.92 |
| 4.000 |
$502,328.63 |
$372,075.88 |
$302,495.19 |
$271,835.31 |
$222,697.77 |
$193,980.04 |
$175,450.12 |
| 4.125 |
$504,445.95 |
$374,263.01 |
$304,754.52 |
$274,143.09 |
$225,125.80 |
|
$178,108.78 |
| 4.500 |
$510,830.93 |
$380,871.15 |
$311,592.60 |
$281,135.03 |
$232,498.65 |
$204,268.44 |
$186,206.85 |
| 5.000 |
$519,421.16 |
$389,790.77 |
$320,849.44 |
$290,616.66 |
$242,533.73 |
$214,836.84 |
$197,281.95 |
| 5.500 |
$528,099.07 |
$398,834.07 |
$330,264.35 |
$300,278.17 |
$252,798.59 |
$225,677.15 |
$208,662.46 |
| 6.000 |
$536,864.38 |
$408,000.34 |
$339,835.87 |
$310,117.38 |
$263,288.41 |
$236,780.77 |
$220,334.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
