| 楼价： |
$5,430,000.00 |
|
|
| 首期： |
$1,629,000.00 |
| |
| 贷款金额： |
$3,801,000.00 |
全期供款共： |
$6,097,904.45 |
| 每月供款额： |
$20,326.35 (4.125厘息计供300期) |
全期利息共： |
$2,296,904.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,715.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$122,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,871.07 |
$33,298.33 |
$25,993.58 |
$22,748.78 |
$17,480.58 |
$14,324.92 |
$12,225.52 |
| 1.500 |
$47,695.44 |
$34,129.75 |
$26,833.35 |
$23,594.44 |
$18,341.55 |
$15,201.58 |
$13,118.02 |
| 2.000 |
$48,529.02 |
$34,974.31 |
$27,690.17 |
$24,459.77 |
$19,228.63 |
$16,110.70 |
$14,049.24 |
| 2.500 |
$49,371.80 |
$35,831.99 |
$28,564.00 |
$25,344.66 |
$20,141.61 |
$17,051.92 |
$15,018.55 |
| 3.000 |
$50,223.75 |
$36,702.74 |
$29,454.75 |
$26,249.01 |
$21,080.25 |
$18,024.77 |
$16,025.17 |
| 3.500 |
$51,084.87 |
$37,586.52 |
$30,362.33 |
$27,172.69 |
$22,044.27 |
$19,028.70 |
$17,068.19 |
| 4.000 |
$51,955.13 |
$38,483.28 |
$31,286.65 |
$28,115.54 |
$23,033.31 |
$20,063.08 |
$18,146.56 |
| 4.125 |
$52,174.12 |
$38,709.49 |
$31,520.33 |
$28,354.23 |
$23,284.44 |
|
$18,421.54 |
| 4.500 |
$52,834.51 |
$39,392.96 |
$32,227.58 |
$29,077.39 |
$24,047.00 |
$21,127.19 |
$19,259.11 |
| 5.000 |
$53,722.99 |
$40,315.50 |
$33,185.00 |
$30,058.07 |
$25,084.92 |
$22,220.27 |
$20,404.59 |
| 5.500 |
$54,620.53 |
$41,250.84 |
$34,158.77 |
$31,057.34 |
$26,146.60 |
$23,341.47 |
$21,581.66 |
| 6.000 |
$55,527.12 |
$42,198.89 |
$35,148.74 |
$32,075.00 |
$27,231.54 |
$24,489.90 |
$22,788.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
