| 楼价： |
$54,810,000.00 |
|
|
| 首期： |
$16,443,000.00 |
| |
| 贷款金额： |
$38,367,000.00 |
全期供款共： |
$61,551,775.87 |
| 每月供款额： |
$205,172.59 (4.125厘息计供300期) |
全期利息共： |
$23,184,775.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,405.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$548,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,329,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$473,112.95 |
$336,110.73 |
$262,377.15 |
$229,624.39 |
$176,447.65 |
$144,594.65 |
$123,403.43 |
| 1.500 |
$481,434.08 |
$344,503.05 |
$270,853.72 |
$238,160.47 |
$185,138.20 |
$153,443.57 |
$132,412.27 |
| 2.000 |
$489,848.18 |
$353,028.02 |
$279,502.47 |
$246,894.98 |
$194,092.26 |
$162,620.19 |
$141,811.90 |
| 2.500 |
$498,355.10 |
$361,685.33 |
$288,322.80 |
$255,827.02 |
$203,307.84 |
$172,120.78 |
$151,596.04 |
| 3.000 |
$506,954.68 |
$370,474.61 |
$297,313.94 |
$264,955.46 |
$212,782.46 |
$181,940.65 |
$161,756.82 |
| 3.500 |
$515,646.75 |
$379,395.41 |
$306,475.01 |
$274,278.98 |
$222,513.14 |
$192,074.25 |
$172,284.98 |
| 4.000 |
$524,431.09 |
$388,447.22 |
$315,804.98 |
$283,796.07 |
$232,496.47 |
$202,515.16 |
$183,169.93 |
| 4.125 |
$526,641.57 |
$390,730.58 |
$318,163.72 |
$286,205.38 |
$235,031.34 |
|
$185,945.56 |
| 4.500 |
$533,307.49 |
$397,629.48 |
$325,302.67 |
$293,504.98 |
$242,728.59 |
$213,256.25 |
$194,399.95 |
| 5.000 |
$542,275.69 |
$406,941.56 |
$334,966.82 |
$303,403.79 |
$253,205.22 |
$224,289.66 |
$205,962.35 |
| 5.500 |
$551,335.43 |
$416,382.77 |
$344,795.98 |
$313,490.41 |
$263,921.72 |
$235,606.95 |
$217,843.61 |
| 6.000 |
$560,486.41 |
$425,952.36 |
$354,788.64 |
$323,762.55 |
$274,873.10 |
$247,199.12 |
$230,029.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
