| 楼价： |
$5,670,000.00 |
|
|
| 首期： |
$1,701,000.00 |
| |
| 贷款金额： |
$3,969,000.00 |
全期供款共： |
$6,367,425.09 |
| 每月供款额： |
$21,224.75 (4.125厘息计供300期) |
全期利息共： |
$2,398,425.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,835.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$127,575.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,942.72 |
$34,770.08 |
$27,142.46 |
$23,754.25 |
$18,253.21 |
$14,958.07 |
$12,765.87 |
| 1.500 |
$49,803.53 |
$35,638.25 |
$28,019.35 |
$24,637.29 |
$19,152.23 |
$15,873.47 |
$13,697.82 |
| 2.000 |
$50,673.95 |
$36,520.14 |
$28,914.05 |
$25,540.86 |
$20,078.51 |
$16,822.78 |
$14,670.20 |
| 2.500 |
$51,553.98 |
$37,415.72 |
$29,826.50 |
$26,464.86 |
$21,031.85 |
$17,805.60 |
$15,682.35 |
| 3.000 |
$52,443.59 |
$38,324.96 |
$30,756.61 |
$27,409.19 |
$22,011.98 |
$18,821.45 |
$16,733.46 |
| 3.500 |
$53,342.77 |
$39,247.80 |
$31,704.31 |
$28,373.69 |
$23,018.60 |
$19,869.75 |
$17,822.58 |
| 4.000 |
$54,251.49 |
$40,184.20 |
$32,669.48 |
$29,358.21 |
$24,051.36 |
$20,949.84 |
$18,948.61 |
| 4.125 |
$54,480.16 |
$40,420.40 |
$32,913.49 |
$29,607.45 |
$24,313.59 |
|
$19,235.75 |
| 4.500 |
$55,169.74 |
$41,134.08 |
$33,652.00 |
$30,362.58 |
$25,109.85 |
$22,060.99 |
$20,110.34 |
| 5.000 |
$56,097.49 |
$42,097.40 |
$34,651.74 |
$31,386.60 |
$26,193.64 |
$23,202.38 |
$21,306.45 |
| 5.500 |
$57,034.70 |
$43,074.08 |
$35,668.55 |
$32,430.04 |
$27,302.25 |
$24,373.13 |
$22,535.55 |
| 6.000 |
$57,981.35 |
$44,064.04 |
$36,702.27 |
$33,492.68 |
$28,435.15 |
$25,572.32 |
$23,796.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
