| 楼价： |
$59,400,000.00 |
|
|
| 首期： |
$17,820,000.00 |
| |
| 贷款金额： |
$41,580,000.00 |
全期供款共： |
$66,706,358.08 |
| 每月供款额： |
$222,354.53 (4.125厘息计供300期) |
全期利息共： |
$25,126,358.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$594,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,524,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$512,733.25 |
$364,257.94 |
$284,349.62 |
$248,854.02 |
$191,224.05 |
$156,703.57 |
$133,737.71 |
| 1.500 |
$521,751.22 |
$373,353.06 |
$293,536.05 |
$258,104.95 |
$200,642.38 |
$166,293.52 |
$143,500.98 |
| 2.000 |
$530,869.95 |
$382,591.94 |
$302,909.08 |
$267,570.92 |
$210,346.29 |
$176,238.63 |
$153,687.78 |
| 2.500 |
$540,089.27 |
$391,974.25 |
$312,468.06 |
$277,250.95 |
$220,333.62 |
$186,534.84 |
$164,291.27 |
| 3.000 |
$549,409.02 |
$401,499.58 |
$322,212.15 |
$287,143.85 |
$230,601.68 |
$197,177.06 |
$175,302.96 |
| 3.500 |
$558,828.99 |
$411,167.44 |
$332,140.41 |
$297,248.16 |
$241,147.25 |
$208,159.28 |
$186,712.78 |
| 4.000 |
$568,348.97 |
$420,977.28 |
$342,251.70 |
$307,562.24 |
$251,966.62 |
$219,474.56 |
$198,509.28 |
| 4.125 |
$570,744.56 |
$423,451.86 |
$344,807.98 |
$310,173.32 |
$254,713.76 |
|
$201,517.36 |
| 4.500 |
$577,968.71 |
$430,928.50 |
$352,544.77 |
$318,084.21 |
$263,055.61 |
$231,115.14 |
$210,679.75 |
| 5.000 |
$587,687.94 |
$441,020.41 |
$363,018.22 |
$328,811.99 |
$274,409.60 |
$243,072.54 |
$223,210.43 |
| 5.500 |
$597,506.37 |
$451,252.26 |
$373,670.53 |
$339,743.30 |
$286,023.54 |
$255,337.58 |
$236,086.67 |
| 6.000 |
$607,423.70 |
$461,623.25 |
$384,500.01 |
$350,875.67 |
$297,892.03 |
$267,900.52 |
$249,293.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
