| 楼价： |
$6,099,000.00 |
|
|
| 首期： |
$1,829,700.00 |
| |
| 贷款金额： |
$4,269,300.00 |
全期供款共： |
$6,849,193.23 |
| 每月供款额： |
$22,830.64 (4.125厘息计供300期) |
全期利息共： |
$2,579,893.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,049.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$144,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,645.79 |
$37,400.83 |
$29,196.10 |
$25,551.53 |
$19,634.27 |
$16,089.82 |
$13,731.76 |
| 1.500 |
$53,571.73 |
$38,334.69 |
$30,139.33 |
$26,501.38 |
$20,601.31 |
$17,074.48 |
$14,734.22 |
| 2.000 |
$54,508.01 |
$39,283.30 |
$31,101.73 |
$27,473.32 |
$21,597.68 |
$18,095.61 |
$15,780.16 |
| 2.500 |
$55,454.62 |
$40,246.65 |
$32,083.21 |
$28,467.23 |
$22,623.14 |
$19,152.79 |
$16,868.90 |
| 3.000 |
$56,411.54 |
$41,224.68 |
$33,083.70 |
$29,483.00 |
$23,677.44 |
$20,245.50 |
$17,999.54 |
| 3.500 |
$57,378.75 |
$42,217.34 |
$34,103.10 |
$30,520.48 |
$24,760.22 |
$21,373.12 |
$19,171.06 |
| 4.000 |
$58,356.23 |
$43,224.59 |
$35,141.30 |
$31,579.50 |
$25,871.12 |
$22,534.94 |
$20,382.29 |
| 4.125 |
$58,602.21 |
$43,478.67 |
$35,403.77 |
$31,847.59 |
$26,153.19 |
|
$20,691.15 |
| 4.500 |
$59,343.96 |
$44,246.35 |
$36,198.16 |
$32,659.86 |
$27,009.70 |
$23,730.16 |
$21,631.92 |
| 5.000 |
$60,341.90 |
$45,282.55 |
$37,273.54 |
$33,761.35 |
$28,175.49 |
$24,957.90 |
$22,918.53 |
| 5.500 |
$61,350.02 |
$46,333.12 |
$38,367.28 |
$34,883.74 |
$29,367.97 |
$26,217.24 |
$24,240.62 |
| 6.000 |
$62,368.30 |
$47,397.98 |
$39,479.22 |
$36,026.78 |
$30,586.59 |
$27,507.16 |
$25,596.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
