| 楼价： |
$630,000,000.00 |
|
|
| 首期： |
$189,000,000.00 |
| |
| 贷款金额： |
$441,000,000.00 |
全期供款共： |
$707,491,676.64 |
| 每月供款额： |
$2,358,305.59 (4.125厘息计供300期) |
全期利息共： |
$266,491,676.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$324,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$6,300,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$26,775,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,438,079.88 |
$3,863,341.75 |
$3,015,829.27 |
$2,639,360.81 |
$2,028,133.89 |
$1,662,007.52 |
$1,418,430.29 |
| 1.500 |
$5,533,725.11 |
$3,959,805.14 |
$3,113,261.09 |
$2,737,476.72 |
$2,128,025.25 |
$1,763,719.20 |
$1,521,980.13 |
| 2.000 |
$5,630,438.85 |
$4,057,793.31 |
$3,212,672.07 |
$2,837,873.37 |
$2,230,945.51 |
$1,869,197.63 |
$1,630,021.87 |
| 2.500 |
$5,728,219.54 |
$4,157,302.67 |
$3,314,055.14 |
$2,940,540.41 |
$2,336,871.76 |
$1,978,399.80 |
$1,742,483.16 |
| 3.000 |
$5,827,065.33 |
$4,258,328.84 |
$3,417,401.63 |
$3,045,465.03 |
$2,445,775.41 |
$2,091,271.89 |
$1,859,273.79 |
| 3.500 |
$5,926,974.13 |
$4,360,866.76 |
$3,522,701.27 |
$3,152,632.01 |
$2,557,622.36 |
$2,207,749.94 |
$1,980,287.07 |
| 4.000 |
$6,027,943.59 |
$4,464,910.59 |
$3,629,942.25 |
$3,262,023.75 |
$2,672,373.25 |
$2,327,760.47 |
$2,105,401.45 |
| 4.125 |
$6,053,351.39 |
$4,491,156.10 |
$3,657,054.29 |
$3,289,717.03 |
$2,701,509.63 |
|
$2,137,305.32 |
| 4.500 |
$6,129,971.13 |
$4,570,453.83 |
$3,739,111.20 |
$3,373,620.40 |
$2,789,983.75 |
$2,451,221.23 |
$2,234,482.22 |
| 5.000 |
$6,233,053.90 |
$4,677,489.22 |
$3,850,193.28 |
$3,487,399.89 |
$2,910,404.81 |
$2,578,042.08 |
$2,367,383.36 |
| 5.500 |
$6,337,188.81 |
$4,786,008.86 |
$3,963,172.24 |
$3,603,338.03 |
$3,033,583.03 |
$2,708,125.84 |
$2,503,949.50 |
| 6.000 |
$6,442,372.53 |
$4,896,004.14 |
$4,078,030.39 |
$3,721,408.61 |
$3,159,460.97 |
$2,841,369.18 |
$2,644,017.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
