| 楼价： |
$7,543,000.00 |
|
|
| 首期： |
$2,262,900.00 |
| |
| 贷款金额： |
$5,280,100.00 |
全期供款共： |
$8,470,809.07 |
| 每月供款额： |
$28,236.03 (4.125厘息计供300期) |
全期利息共： |
$3,190,709.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,771.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,430.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,290.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,110.22 |
$46,255.85 |
$36,108.57 |
$31,601.11 |
$24,282.88 |
$19,899.24 |
$16,982.89 |
| 1.500 |
$66,255.38 |
$47,410.81 |
$37,275.12 |
$32,775.85 |
$25,478.88 |
$21,117.04 |
$18,222.69 |
| 2.000 |
$67,413.33 |
$48,584.02 |
$38,465.37 |
$33,977.90 |
$26,711.15 |
$22,379.93 |
$19,516.28 |
| 2.500 |
$68,584.06 |
$49,775.45 |
$39,679.23 |
$35,207.14 |
$27,979.40 |
$23,687.41 |
$20,862.78 |
| 3.000 |
$69,767.55 |
$50,985.04 |
$40,916.60 |
$36,463.40 |
$29,283.31 |
$25,038.83 |
$22,261.11 |
| 3.500 |
$70,963.76 |
$52,212.73 |
$42,177.36 |
$37,746.51 |
$30,622.45 |
$26,433.43 |
$23,710.01 |
| 4.000 |
$72,172.66 |
$53,458.45 |
$43,461.36 |
$39,056.26 |
$31,996.37 |
$27,870.31 |
$25,208.01 |
| 4.125 |
$72,476.87 |
$53,772.68 |
$43,785.97 |
$39,387.83 |
$32,345.22 |
|
$25,589.99 |
| 4.500 |
$73,394.24 |
$54,722.12 |
$44,768.44 |
$40,392.41 |
$33,404.52 |
$29,348.51 |
$26,753.49 |
| 5.000 |
$74,628.45 |
$56,003.65 |
$46,098.43 |
$41,754.69 |
$34,846.32 |
$30,866.94 |
$28,344.72 |
| 5.500 |
$75,875.26 |
$57,302.96 |
$47,451.12 |
$43,142.82 |
$36,321.14 |
$32,424.43 |
$29,979.83 |
| 6.000 |
$77,134.63 |
$58,619.94 |
$48,826.32 |
$44,556.48 |
$37,828.28 |
$34,019.76 |
$31,656.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
