楼价: |
$790,000.00 |
|
|
首期: |
$237,000.00 |
| |
贷款金额: |
$553,000.00 |
全期供款共: |
$887,172.10 |
每月供款额: |
$2,957.24 (4.125厘息计供300期) |
全期利息共: |
$334,172.10 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,500.00 |
转名契: |
$210.00 |
转名契*: |
$9,395.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$7,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$6,819.18 |
$4,844.51 |
$3,781.75 |
$3,309.67 |
$2,543.22 |
$2,084.10 |
$1,778.67 |
1.500 |
$6,939.12 |
$4,965.47 |
$3,903.93 |
$3,432.71 |
$2,668.48 |
$2,211.65 |
$1,908.51 |
2.000 |
$7,060.39 |
$5,088.34 |
$4,028.59 |
$3,558.60 |
$2,797.53 |
$2,343.91 |
$2,044.00 |
2.500 |
$7,183.01 |
$5,213.13 |
$4,155.72 |
$3,687.34 |
$2,930.36 |
$2,480.85 |
$2,185.02 |
3.000 |
$7,306.95 |
$5,339.81 |
$4,285.31 |
$3,818.92 |
$3,066.92 |
$2,622.39 |
$2,331.47 |
3.500 |
$7,432.24 |
$5,468.39 |
$4,417.36 |
$3,953.30 |
$3,207.18 |
$2,768.45 |
$2,483.22 |
4.000 |
$7,558.85 |
$5,598.86 |
$4,551.83 |
$4,090.47 |
$3,351.07 |
$2,918.94 |
$2,640.11 |
4.125 |
$7,590.71 |
$5,631.77 |
$4,585.83 |
$4,125.20 |
$3,387.61 |
|
$2,680.11 |
4.500 |
$7,686.79 |
$5,731.20 |
$4,688.73 |
$4,230.41 |
$3,498.55 |
$3,073.75 |
$2,801.97 |
5.000 |
$7,816.05 |
$5,865.42 |
$4,828.02 |
$4,373.09 |
$3,649.56 |
$3,232.78 |
$2,968.62 |
5.500 |
$7,946.63 |
$6,001.50 |
$4,969.69 |
$4,518.47 |
$3,804.02 |
$3,395.90 |
$3,139.87 |
6.000 |
$8,078.53 |
$6,139.43 |
$5,113.72 |
$4,666.53 |
$3,961.86 |
$3,562.99 |
$3,315.51 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|