| 楼价： |
$799,920,000.00 |
|
|
| 首期： |
$239,976,000.00 |
| |
| 贷款金额： |
$559,944,000.00 |
全期供款共： |
$898,312,288.85 |
| 每月供款额： |
$2,994,374.30 (4.125厘息计供300期) |
全期利息共： |
$338,368,288.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$408,960.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$7,999,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$33,996,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,904,807.71 |
$4,905,340.21 |
$3,829,241.51 |
$3,351,234.12 |
$2,575,150.58 |
$2,110,274.70 |
$1,801,001.20 |
| 1.500 |
$7,026,249.82 |
$5,027,821.16 |
$3,952,952.09 |
$3,475,813.30 |
$2,701,984.06 |
$2,239,419.46 |
$1,932,479.91 |
| 2.000 |
$7,149,048.65 |
$5,152,238.14 |
$4,079,175.62 |
$3,603,288.36 |
$2,832,663.38 |
$2,373,346.94 |
$2,069,662.06 |
| 2.500 |
$7,273,202.18 |
$5,278,586.58 |
$4,207,903.15 |
$3,733,646.17 |
$2,967,159.46 |
$2,512,002.49 |
$2,212,455.77 |
| 3.000 |
$7,398,708.09 |
$5,406,860.96 |
$4,339,123.67 |
$3,866,870.46 |
$3,105,435.97 |
$2,655,317.80 |
$2,360,746.49 |
| 3.500 |
$7,525,563.72 |
$5,537,054.82 |
$4,472,824.13 |
$4,002,941.90 |
$3,247,449.64 |
$2,803,211.64 |
$2,514,398.79 |
| 4.000 |
$7,653,766.10 |
$5,669,160.76 |
$4,608,989.53 |
$4,141,838.16 |
$3,393,150.50 |
$2,955,590.72 |
$2,673,258.30 |
| 4.125 |
$7,686,026.74 |
$5,702,485.06 |
$4,643,414.08 |
$4,177,000.71 |
$3,430,145.37 |
|
$2,713,767.10 |
| 4.500 |
$7,783,311.92 |
$5,803,170.52 |
$4,747,602.90 |
$4,283,534.02 |
$3,542,482.22 |
$3,112,350.61 |
$2,837,153.99 |
| 5.000 |
$7,914,197.58 |
$5,939,074.89 |
$4,888,645.42 |
$4,428,001.47 |
$3,695,382.56 |
$3,273,376.86 |
$3,005,900.47 |
| 5.500 |
$8,046,419.16 |
$6,076,863.82 |
$5,032,096.41 |
$4,575,209.78 |
$3,851,783.71 |
$3,438,546.07 |
$3,179,300.45 |
| 6.000 |
$8,179,972.43 |
$6,216,526.39 |
$5,177,933.44 |
$4,725,125.68 |
$4,011,612.73 |
$3,607,727.04 |
$3,357,147.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
