| 楼价： |
$8,060,000.00 |
|
|
| 首期： |
$2,418,000.00 |
| |
| 贷款金额： |
$5,642,000.00 |
全期供款共： |
$9,051,401.45 |
| 每月供款额： |
$30,171.34 (4.125厘息计供300期) |
全期利息共： |
$3,409,401.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,030.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$241,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,572.89 |
$49,426.25 |
$38,583.47 |
$33,767.06 |
$25,947.24 |
$21,263.14 |
$18,146.90 |
| 1.500 |
$70,796.55 |
$50,660.36 |
$39,829.98 |
$35,022.32 |
$27,225.21 |
$22,564.41 |
$19,471.68 |
| 2.000 |
$72,033.87 |
$51,913.99 |
$41,101.80 |
$36,306.76 |
$28,541.94 |
$23,913.86 |
$20,853.93 |
| 2.500 |
$73,284.84 |
$53,187.08 |
$42,398.86 |
$37,620.25 |
$29,897.12 |
$25,310.96 |
$22,292.72 |
| 3.000 |
$74,549.44 |
$54,479.57 |
$43,721.04 |
$38,962.62 |
$31,290.40 |
$26,755.00 |
$23,786.90 |
| 3.500 |
$75,827.64 |
$55,791.41 |
$45,068.21 |
$40,333.67 |
$32,721.33 |
$28,245.18 |
$25,335.10 |
| 4.000 |
$77,119.41 |
$57,122.51 |
$46,440.21 |
$41,733.19 |
$34,189.41 |
$29,780.55 |
$26,935.77 |
| 4.125 |
$77,444.46 |
$57,458.28 |
$46,787.08 |
$42,087.49 |
$34,562.17 |
|
$27,343.94 |
| 4.500 |
$78,424.71 |
$58,472.79 |
$47,836.88 |
$43,160.92 |
$35,694.08 |
$31,360.07 |
$28,587.19 |
| 5.000 |
$79,743.51 |
$59,842.16 |
$49,258.03 |
$44,616.58 |
$37,234.70 |
$32,982.57 |
$30,287.48 |
| 5.500 |
$81,075.78 |
$61,230.53 |
$50,703.44 |
$46,099.85 |
$38,810.60 |
$34,646.82 |
$32,034.66 |
| 6.000 |
$82,421.46 |
$62,637.77 |
$52,172.90 |
$47,610.40 |
$40,421.04 |
$36,351.49 |
$33,826.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
