| 楼价： |
$8,406,000.00 |
|
|
| 首期： |
$2,521,800.00 |
| |
| 贷款金额： |
$5,884,200.00 |
全期供款共： |
$9,439,960.37 |
| 每月供款额： |
$31,466.53 (4.125厘息计供300期) |
全期利息共： |
$3,555,760.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,203.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,060.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$252,180.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,559.52 |
$51,548.02 |
$40,239.78 |
$35,216.61 |
$27,061.10 |
$22,175.93 |
$18,925.91 |
| 1.500 |
$73,835.70 |
$52,835.11 |
$41,539.80 |
$36,525.76 |
$28,393.94 |
$23,533.05 |
$20,307.56 |
| 2.000 |
$75,126.14 |
$54,142.56 |
$42,866.22 |
$37,865.34 |
$29,767.19 |
$24,940.44 |
$21,749.15 |
| 2.500 |
$76,430.82 |
$55,470.30 |
$44,218.96 |
$39,235.21 |
$31,180.55 |
$26,397.51 |
$23,249.70 |
| 3.000 |
$77,749.70 |
$56,818.27 |
$45,597.90 |
$40,635.20 |
$32,633.63 |
$27,903.54 |
$24,808.02 |
| 3.500 |
$79,082.77 |
$58,186.42 |
$47,002.90 |
$42,065.12 |
$34,125.99 |
$29,457.69 |
$26,422.69 |
| 4.000 |
$80,429.99 |
$59,574.66 |
$48,433.80 |
$43,524.72 |
$35,657.09 |
$31,058.98 |
$28,092.07 |
| 4.125 |
$80,769.00 |
$59,924.85 |
$48,795.55 |
$43,894.22 |
$36,045.86 |
|
$28,517.76 |
| 4.500 |
$81,791.33 |
$60,982.91 |
$49,890.43 |
$45,013.74 |
$37,226.35 |
$32,706.29 |
$29,814.38 |
| 5.000 |
$83,166.75 |
$62,411.07 |
$51,372.58 |
$46,531.88 |
$38,833.12 |
$34,398.45 |
$31,587.66 |
| 5.500 |
$84,556.20 |
$63,859.03 |
$52,880.04 |
$48,078.82 |
$40,476.66 |
$36,134.14 |
$33,409.84 |
| 6.000 |
$85,959.66 |
$65,326.68 |
$54,412.58 |
$49,654.22 |
$42,156.24 |
$37,911.98 |
$35,278.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
