| 楼价： |
$868,000,000.00 |
|
|
| 首期： |
$260,400,000.00 |
| |
| 贷款金额： |
$607,600,000.00 |
全期供款共： |
$974,766,310.03 |
| 每月供款额： |
$3,249,221.03 (4.125厘息计供300期) |
全期利息共： |
$367,166,310.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$443,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$8,680,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$36,890,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,492,465.61 |
$5,322,826.41 |
$4,155,142.55 |
$3,636,452.67 |
$2,794,317.81 |
$2,289,877.03 |
$1,954,281.73 |
| 1.500 |
$7,624,243.48 |
$5,455,731.53 |
$4,289,381.95 |
$3,771,634.59 |
$2,931,945.90 |
$2,430,013.12 |
$2,096,950.40 |
| 2.000 |
$7,757,493.53 |
$5,590,737.46 |
$4,426,348.18 |
$3,909,958.86 |
$3,073,747.14 |
$2,575,338.96 |
$2,245,807.92 |
| 2.500 |
$7,892,213.59 |
$5,727,839.23 |
$4,566,031.52 |
$4,051,411.23 |
$3,219,689.98 |
$2,725,795.28 |
$2,400,754.58 |
| 3.000 |
$8,028,401.12 |
$5,867,030.85 |
$4,708,420.02 |
$4,195,974.05 |
$3,369,735.00 |
$2,881,307.94 |
$2,561,666.11 |
| 3.500 |
$8,166,053.24 |
$6,008,305.31 |
$4,853,499.53 |
$4,343,626.32 |
$3,523,835.25 |
$3,041,788.81 |
$2,728,395.52 |
| 4.000 |
$8,305,166.73 |
$6,151,654.59 |
$5,001,253.76 |
$4,494,343.84 |
$3,681,936.48 |
$3,207,136.64 |
$2,900,775.34 |
| 4.125 |
$8,340,173.03 |
$6,187,815.08 |
$5,038,608.13 |
$4,532,499.02 |
$3,722,079.93 |
|
$2,944,731.77 |
| 4.500 |
$8,445,738.01 |
$6,297,069.72 |
$5,151,664.31 |
$4,648,099.22 |
$3,843,977.61 |
$3,377,238.14 |
$3,078,619.94 |
| 5.000 |
$8,587,763.15 |
$6,444,540.71 |
$5,304,710.75 |
$4,804,862.08 |
$4,009,891.07 |
$3,551,969.09 |
$3,261,728.18 |
| 5.500 |
$8,731,237.91 |
$6,594,056.65 |
$5,460,370.64 |
$4,964,599.07 |
$4,179,603.28 |
$3,731,195.60 |
$3,449,885.97 |
| 6.000 |
$8,876,157.70 |
$6,745,605.70 |
$5,618,619.65 |
$5,127,274.09 |
$4,353,035.11 |
$3,914,775.32 |
$3,642,868.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
