| 楼价： |
$95,400,000.00 |
|
|
| 首期： |
$28,620,000.00 |
| |
| 贷款金额： |
$66,780,000.00 |
全期供款共： |
$107,134,453.89 |
| 每月供款额： |
$357,114.85 (4.125厘息计供300期) |
全期利息共： |
$40,354,453.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$56,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$954,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,054,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$823,480.67 |
$585,020.32 |
$456,682.72 |
$399,674.64 |
$307,117.42 |
$251,675.42 |
$214,790.87 |
| 1.500 |
$837,964.09 |
$599,627.64 |
$471,436.68 |
$414,532.19 |
$322,243.82 |
$267,077.48 |
$230,471.28 |
| 2.000 |
$852,609.31 |
$614,465.84 |
$486,490.34 |
$429,735.11 |
$337,828.89 |
$283,049.93 |
$246,831.88 |
| 2.500 |
$867,416.10 |
$629,534.40 |
$501,842.64 |
$445,281.83 |
$353,869.15 |
$299,586.26 |
$263,861.74 |
| 3.000 |
$882,384.18 |
$644,832.65 |
$517,492.25 |
$461,170.42 |
$370,360.28 |
$316,678.32 |
$281,547.17 |
| 3.500 |
$897,513.23 |
$660,359.82 |
$533,437.62 |
$477,398.56 |
$387,297.10 |
$334,316.42 |
$299,872.04 |
| 4.000 |
$912,802.89 |
$676,115.03 |
$549,676.97 |
$493,963.60 |
$404,673.66 |
$352,489.44 |
$318,817.93 |
| 4.125 |
$916,650.35 |
$680,089.35 |
$553,782.51 |
$498,157.15 |
$409,085.74 |
|
$323,649.09 |
| 4.500 |
$928,252.77 |
$692,097.29 |
$566,208.27 |
$510,862.52 |
$422,483.25 |
$371,184.93 |
$338,364.45 |
| 5.000 |
$943,862.45 |
$708,305.51 |
$583,029.27 |
$528,091.98 |
$440,718.44 |
$390,389.23 |
$358,489.48 |
| 5.500 |
$959,631.45 |
$724,738.48 |
$600,137.51 |
$545,648.33 |
$459,371.14 |
$410,087.63 |
$379,169.50 |
| 6.000 |
$975,559.27 |
$741,394.91 |
$617,530.32 |
$563,527.59 |
$478,432.66 |
$430,264.48 |
$400,379.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
