| 楼价： |
$109,800,000.00 |
|
|
| 首期： |
$32,940,000.00 |
| |
| 贷款金额： |
$76,860,000.00 |
全期供款共： |
$123,305,692.21 |
| 每月供款额： |
$411,018.97 (4.125厘息计供300期) |
全期利息共： |
$46,445,692.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$63,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,098,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,666,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$947,779.64 |
$673,325.28 |
$525,615.96 |
$460,002.88 |
$353,474.76 |
$289,664.17 |
$247,212.14 |
| 1.500 |
$964,449.23 |
$690,137.47 |
$542,596.93 |
$477,103.09 |
$370,884.40 |
$307,391.06 |
$265,259.39 |
| 2.000 |
$981,305.06 |
$707,215.41 |
$559,922.85 |
$494,600.79 |
$388,821.93 |
$325,774.44 |
$284,089.53 |
| 2.500 |
$998,346.83 |
$724,558.46 |
$577,592.47 |
$512,494.19 |
$407,283.36 |
$344,806.82 |
$303,689.92 |
| 3.000 |
$1,015,574.24 |
$742,165.88 |
$595,604.28 |
$530,781.05 |
$426,263.71 |
$364,478.82 |
$324,044.86 |
| 3.500 |
$1,032,986.92 |
$760,036.78 |
$613,956.51 |
$549,458.72 |
$445,757.04 |
$384,779.28 |
$345,135.75 |
| 4.000 |
$1,050,584.46 |
$778,170.13 |
$632,647.08 |
$568,524.14 |
$465,756.48 |
$405,695.40 |
$366,941.40 |
| 4.125 |
$1,055,012.67 |
$782,744.35 |
$637,372.32 |
$573,350.68 |
$470,834.53 |
|
$372,501.78 |
| 4.500 |
$1,068,366.40 |
$796,564.81 |
$651,673.67 |
$587,973.84 |
$486,254.31 |
$427,212.84 |
$389,438.33 |
| 5.000 |
$1,086,332.25 |
$815,219.55 |
$671,033.69 |
$607,803.98 |
$507,241.98 |
$449,315.91 |
$412,601.10 |
| 5.500 |
$1,104,481.48 |
$834,132.97 |
$690,724.30 |
$628,010.34 |
$528,710.18 |
$471,987.65 |
$436,402.63 |
| 6.000 |
$1,122,813.50 |
$853,303.58 |
$710,742.44 |
$648,588.36 |
$550,648.91 |
$495,210.06 |
$460,814.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
