| 楼价： |
$11,350,000.00 |
|
|
| 首期： |
$3,405,000.00 |
| |
| 贷款金额： |
$7,945,000.00 |
全期供款共： |
$12,746,080.21 |
| 每月供款额： |
$42,486.93 (4.125厘息计供300期) |
全期利息共： |
$4,801,080.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,675.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$425,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,971.76 |
$69,601.47 |
$54,332.80 |
$47,550.39 |
$36,538.60 |
$29,942.52 |
$25,554.26 |
| 1.500 |
$99,694.89 |
$71,339.35 |
$56,088.12 |
$49,318.03 |
$38,338.23 |
$31,774.94 |
$27,419.80 |
| 2.000 |
$101,437.27 |
$73,104.69 |
$57,879.09 |
$51,126.77 |
$40,192.43 |
$33,675.23 |
$29,366.27 |
| 2.500 |
$103,198.88 |
$74,897.44 |
$59,705.60 |
$52,976.40 |
$42,100.78 |
$35,642.60 |
$31,392.36 |
| 3.000 |
$104,979.67 |
$76,717.51 |
$61,567.47 |
$54,866.71 |
$44,062.78 |
$37,676.09 |
$33,496.44 |
| 3.500 |
$106,779.61 |
$78,564.82 |
$63,464.54 |
$56,797.42 |
$46,077.80 |
$39,774.54 |
$35,676.60 |
| 4.000 |
$108,598.67 |
$80,439.26 |
$65,396.58 |
$58,768.21 |
$48,145.14 |
$41,936.64 |
$37,930.65 |
| 4.125 |
$109,056.41 |
$80,912.10 |
$65,885.03 |
$59,267.12 |
$48,670.05 |
|
$38,505.42 |
| 4.500 |
$110,436.78 |
$82,340.72 |
$67,363.35 |
$60,778.72 |
$50,263.99 |
$44,160.89 |
$40,256.15 |
| 5.000 |
$112,293.91 |
$84,269.05 |
$69,364.59 |
$62,828.55 |
$52,433.48 |
$46,445.68 |
$42,650.48 |
| 5.500 |
$114,169.99 |
$86,224.13 |
$71,400.01 |
$64,917.28 |
$54,652.65 |
$48,789.25 |
$45,110.84 |
| 6.000 |
$116,064.97 |
$88,205.79 |
$73,469.28 |
$67,044.42 |
$56,920.45 |
$51,189.75 |
$47,634.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
