| 楼价： |
$12,342,000.00 |
|
|
| 首期： |
$3,702,600.00 |
| |
| 贷款金额： |
$8,639,400.00 |
全期供款共： |
$13,860,098.85 |
| 每月供款额： |
$46,200.33 (4.125厘息计供300期) |
全期利息共： |
$5,220,698.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,171.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$123,420.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$462,825.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,534.57 |
$75,684.70 |
$59,081.53 |
$51,706.34 |
$39,732.11 |
$32,559.52 |
$27,787.72 |
| 1.500 |
$108,408.31 |
$77,574.47 |
$60,990.27 |
$53,628.47 |
$41,689.03 |
$34,552.10 |
$29,816.32 |
| 2.000 |
$110,302.98 |
$79,494.10 |
$62,937.78 |
$55,595.29 |
$43,705.28 |
$36,618.47 |
$31,932.90 |
| 2.500 |
$112,218.55 |
$81,443.54 |
$64,923.92 |
$57,606.59 |
$45,780.43 |
$38,757.79 |
$34,136.07 |
| 3.000 |
$114,154.98 |
$83,422.69 |
$66,948.53 |
$59,662.11 |
$47,913.90 |
$40,969.01 |
$36,424.06 |
| 3.500 |
$116,112.25 |
$85,431.46 |
$69,011.40 |
$61,761.56 |
$50,105.04 |
$43,250.87 |
$38,794.77 |
| 4.000 |
$118,090.29 |
$87,469.72 |
$71,112.30 |
$63,904.60 |
$52,353.06 |
$45,601.94 |
$41,245.82 |
| 4.125 |
$118,588.04 |
$87,983.89 |
$71,643.44 |
$64,447.12 |
$52,923.86 |
|
$41,870.83 |
| 4.500 |
$120,089.05 |
$89,537.37 |
$73,250.97 |
$66,090.83 |
$54,657.11 |
$48,020.59 |
$43,774.57 |
| 5.000 |
$122,108.49 |
$91,634.24 |
$75,427.12 |
$68,319.82 |
$57,016.22 |
$50,505.07 |
$46,378.17 |
| 5.500 |
$124,148.55 |
$93,760.19 |
$77,640.43 |
$70,591.11 |
$59,429.34 |
$53,053.47 |
$49,053.56 |
| 6.000 |
$126,209.15 |
$95,915.05 |
$79,890.56 |
$72,904.17 |
$61,895.34 |
$55,663.78 |
$51,797.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
