楼价: |
$13,200,000.00 |
|
|
首期: |
$3,960,000.00 |
| |
贷款金额: |
$9,240,000.00 |
全期供款共: |
$14,823,635.13 |
每月供款额: |
$49,412.12 (4.125厘息计供300期) |
全期利息共: |
$5,583,635.13 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,600.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$132,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$495,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$113,940.72 |
$80,946.21 |
$63,188.80 |
$55,300.89 |
$42,494.23 |
$34,823.01 |
$29,719.49 |
1.500 |
$115,944.72 |
$82,967.35 |
$65,230.23 |
$57,356.66 |
$44,587.20 |
$36,954.12 |
$31,889.11 |
2.000 |
$117,971.10 |
$85,020.43 |
$67,313.13 |
$59,460.20 |
$46,743.62 |
$39,164.14 |
$34,152.84 |
2.500 |
$120,019.84 |
$87,105.39 |
$69,437.35 |
$61,611.32 |
$48,963.03 |
$41,452.19 |
$36,509.17 |
3.000 |
$122,090.89 |
$89,222.13 |
$71,602.70 |
$63,809.74 |
$51,244.82 |
$43,817.13 |
$38,956.21 |
3.500 |
$124,184.22 |
$91,370.54 |
$73,808.98 |
$66,055.15 |
$53,588.28 |
$46,257.62 |
$41,491.73 |
4.000 |
$126,299.77 |
$93,550.51 |
$76,055.93 |
$68,347.16 |
$55,992.58 |
$48,772.12 |
$44,113.17 |
4.125 |
$126,832.12 |
$94,100.41 |
$76,623.99 |
$68,927.40 |
$56,603.06 |
|
$44,781.64 |
4.500 |
$128,437.49 |
$95,761.89 |
$78,343.28 |
$70,685.38 |
$58,456.80 |
$51,358.92 |
$46,817.72 |
5.000 |
$130,597.32 |
$98,004.54 |
$80,670.72 |
$73,069.33 |
$60,979.91 |
$54,016.12 |
$49,602.32 |
5.500 |
$132,779.19 |
$100,278.28 |
$83,037.89 |
$75,498.51 |
$63,560.79 |
$56,741.68 |
$52,463.70 |
6.000 |
$134,983.04 |
$102,582.94 |
$85,444.45 |
$77,972.37 |
$66,198.23 |
$59,533.45 |
$55,398.47 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|