| 楼价： |
$13,910,000.00 |
|
|
| 首期： |
$4,173,000.00 |
| |
| 贷款金额： |
$9,737,000.00 |
全期供款共： |
$15,620,967.02 |
| 每月供款额： |
$52,069.89 (4.125厘息计供300期) |
全期利息共： |
$5,883,967.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,955.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$139,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$521,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,069.35 |
$85,300.13 |
$66,587.60 |
$58,275.41 |
$44,779.91 |
$36,696.07 |
$31,318.04 |
| 1.500 |
$122,181.14 |
$87,429.98 |
$68,738.83 |
$60,441.75 |
$46,985.45 |
$38,941.80 |
$33,604.35 |
| 2.000 |
$124,316.52 |
$89,593.50 |
$70,933.76 |
$62,658.44 |
$49,257.86 |
$41,270.70 |
$35,989.85 |
| 2.500 |
$126,475.45 |
$91,790.60 |
$73,172.23 |
$64,925.27 |
$51,596.64 |
$43,681.81 |
$38,472.92 |
| 3.000 |
$128,657.90 |
$94,021.20 |
$75,454.06 |
$67,241.93 |
$54,001.17 |
$46,173.96 |
$41,051.58 |
| 3.500 |
$130,863.83 |
$96,285.17 |
$77,779.01 |
$69,608.11 |
$56,470.68 |
$48,745.72 |
$43,723.48 |
| 4.000 |
$133,093.17 |
$98,582.39 |
$80,146.82 |
$72,023.41 |
$59,004.30 |
$51,395.47 |
$46,485.93 |
| 4.125 |
$133,654.16 |
$99,161.88 |
$80,745.44 |
$72,634.86 |
$59,647.62 |
|
$47,190.34 |
| 4.500 |
$135,345.87 |
$100,912.72 |
$82,557.20 |
$74,487.40 |
$61,601.07 |
$54,121.41 |
$49,335.95 |
| 5.000 |
$137,621.87 |
$103,275.99 |
$85,009.82 |
$76,999.58 |
$64,259.89 |
$56,921.53 |
$52,270.32 |
| 5.500 |
$139,921.11 |
$105,672.04 |
$87,504.33 |
$79,559.42 |
$66,979.59 |
$59,793.70 |
$55,285.62 |
| 6.000 |
$142,243.50 |
$108,100.66 |
$90,040.32 |
$82,166.34 |
$69,758.89 |
$62,735.63 |
$58,378.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
