| 楼价： |
$14,083,000.00 |
|
|
| 首期： |
$4,224,900.00 |
| |
| 贷款金额： |
$9,858,100.00 |
全期供款共： |
$15,815,246.48 |
| 每月供款额： |
$52,717.49 (4.125厘息计供300期) |
全期利息共： |
$5,957,146.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,041.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$140,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$528,113.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,562.66 |
$86,361.02 |
$67,415.75 |
$59,000.19 |
$45,336.84 |
$37,152.46 |
$31,707.55 |
| 1.500 |
$123,700.72 |
$88,517.36 |
$69,593.74 |
$61,193.47 |
$47,569.81 |
$39,426.12 |
$34,022.30 |
| 2.000 |
$125,862.65 |
$90,707.78 |
$71,815.97 |
$63,437.73 |
$49,870.49 |
$41,783.98 |
$36,437.46 |
| 2.500 |
$128,048.44 |
$92,932.21 |
$74,082.28 |
$65,732.75 |
$52,238.36 |
$44,225.09 |
$38,951.41 |
| 3.000 |
$130,258.03 |
$95,190.55 |
$76,392.49 |
$68,078.23 |
$54,672.79 |
$46,748.23 |
$41,562.15 |
| 3.500 |
$132,491.39 |
$97,482.68 |
$78,746.35 |
$70,473.84 |
$57,173.01 |
$49,351.97 |
$44,267.27 |
| 4.000 |
$134,748.46 |
$99,808.47 |
$81,143.61 |
$72,919.18 |
$59,738.15 |
$52,034.68 |
$47,064.08 |
| 4.125 |
$135,316.42 |
$100,395.16 |
$81,749.68 |
$73,538.23 |
$60,389.46 |
|
$47,777.26 |
| 4.500 |
$137,029.18 |
$102,167.78 |
$83,583.97 |
$75,413.80 |
$62,367.21 |
$54,794.52 |
$49,949.54 |
| 5.000 |
$139,333.49 |
$104,560.45 |
$86,067.10 |
$77,957.23 |
$65,059.10 |
$57,629.47 |
$52,920.41 |
| 5.500 |
$141,661.32 |
$106,986.29 |
$88,592.63 |
$80,548.90 |
$67,812.62 |
$60,537.36 |
$55,973.21 |
| 6.000 |
$144,012.59 |
$109,445.12 |
$91,160.16 |
$83,188.25 |
$70,626.49 |
$63,515.88 |
$59,104.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
