| 楼价： |
$16,199,000.00 |
|
|
| 首期： |
$4,859,700.00 |
| |
| 贷款金额： |
$11,339,300.00 |
全期供款共： |
$18,191,520.11 |
| 每月供款额： |
$60,638.40 (4.125厘息计供300期) |
全期利息共： |
$6,852,220.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,099.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$607,463.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,827.71 |
$99,336.94 |
$77,545.11 |
$67,865.09 |
$52,148.80 |
$42,734.70 |
$36,471.67 |
| 1.500 |
$142,287.00 |
$101,817.28 |
$80,050.34 |
$70,387.91 |
$54,717.27 |
$45,349.98 |
$39,134.22 |
| 2.000 |
$144,773.78 |
$104,336.82 |
$82,606.47 |
$72,969.38 |
$57,363.63 |
$48,062.12 |
$41,912.26 |
| 2.500 |
$147,287.98 |
$106,895.47 |
$85,213.30 |
$75,609.23 |
$60,087.28 |
$50,870.00 |
$44,803.94 |
| 3.000 |
$149,829.57 |
$109,493.13 |
$87,870.62 |
$78,307.12 |
$62,887.49 |
$53,772.24 |
$47,806.95 |
| 3.500 |
$152,398.50 |
$112,129.65 |
$90,578.16 |
$81,062.68 |
$65,763.37 |
$56,767.21 |
$50,918.52 |
| 4.000 |
$154,994.70 |
$114,804.90 |
$93,335.61 |
$83,875.43 |
$68,713.93 |
$59,853.00 |
$54,135.55 |
| 4.125 |
$155,648.00 |
$115,479.74 |
$94,032.73 |
$84,587.50 |
$69,463.10 |
|
$54,955.89 |
| 4.500 |
$157,618.10 |
$117,518.70 |
$96,142.64 |
$86,744.88 |
$71,738.01 |
$63,027.51 |
$57,454.57 |
| 5.000 |
$160,268.64 |
$120,270.87 |
$98,998.86 |
$89,670.46 |
$74,834.36 |
$66,288.42 |
$60,871.81 |
| 5.500 |
$162,946.22 |
$123,061.20 |
$101,903.85 |
$92,651.54 |
$78,001.61 |
$69,633.22 |
$64,383.30 |
| 6.000 |
$165,650.78 |
$125,889.48 |
$104,857.17 |
$95,687.46 |
$81,238.27 |
$73,059.27 |
$67,984.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
