楼价: |
$17,629,000.00 |
|
|
首期: |
$5,288,700.00 |
| |
贷款金额: |
$12,340,300.00 |
全期供款共: |
$19,797,413.92 |
每月供款额: |
$65,991.38 (4.125厘息计供300期) |
全期利息共: |
$7,457,113.92 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$17,814.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$176,290.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$661,088.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$152,171.29 |
$108,106.11 |
$84,390.56 |
$73,856.02 |
$56,752.34 |
$46,507.19 |
$39,691.28 |
1.500 |
$154,847.68 |
$110,805.40 |
$87,116.95 |
$76,601.55 |
$59,547.55 |
$49,353.34 |
$42,588.87 |
2.000 |
$157,553.98 |
$113,547.36 |
$89,898.72 |
$79,410.90 |
$62,427.52 |
$52,304.90 |
$45,612.15 |
2.500 |
$160,290.13 |
$116,331.89 |
$92,735.68 |
$82,283.79 |
$65,391.61 |
$55,360.65 |
$48,759.10 |
3.000 |
$163,056.09 |
$119,158.86 |
$95,627.58 |
$85,219.85 |
$68,439.01 |
$58,519.10 |
$52,027.20 |
3.500 |
$165,851.79 |
$122,028.13 |
$98,574.13 |
$88,218.65 |
$71,568.77 |
$61,778.45 |
$55,413.46 |
4.000 |
$168,677.17 |
$124,939.54 |
$101,575.00 |
$91,279.71 |
$74,779.79 |
$65,136.65 |
$58,914.48 |
4.125 |
$169,388.15 |
$125,673.95 |
$102,333.67 |
$92,054.64 |
$75,595.10 |
|
$59,807.23 |
4.500 |
$171,532.16 |
$127,892.91 |
$104,629.83 |
$94,402.47 |
$78,070.83 |
$68,591.40 |
$62,526.49 |
5.000 |
$174,416.68 |
$130,888.03 |
$107,738.19 |
$97,586.31 |
$81,440.52 |
$72,140.16 |
$66,245.40 |
5.500 |
$177,330.64 |
$133,924.68 |
$110,899.62 |
$100,830.55 |
$84,887.36 |
$75,780.24 |
$70,066.87 |
6.000 |
$180,273.94 |
$137,002.63 |
$114,113.65 |
$104,134.46 |
$88,409.74 |
$79,508.73 |
$73,986.33 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|