| 楼价： |
$17,646,000.00 |
|
|
| 首期： |
$5,293,800.00 |
| |
| 贷款金额： |
$12,352,200.00 |
全期供款共： |
$19,816,504.96 |
| 每月供款额： |
$66,055.02 (4.125厘息计供300期) |
全期利息共： |
$7,464,304.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,823.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$176,460.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$661,725.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,318.03 |
$108,210.36 |
$84,471.94 |
$73,927.24 |
$56,807.06 |
$46,552.04 |
$39,729.56 |
| 1.500 |
$154,997.01 |
$110,912.26 |
$87,200.96 |
$76,675.42 |
$59,604.97 |
$49,400.93 |
$42,629.94 |
| 2.000 |
$157,705.91 |
$113,656.86 |
$89,985.41 |
$79,487.48 |
$62,487.72 |
$52,355.34 |
$45,656.14 |
| 2.500 |
$160,444.70 |
$116,444.07 |
$92,825.11 |
$82,363.14 |
$65,454.67 |
$55,414.04 |
$48,806.12 |
| 3.000 |
$163,213.33 |
$119,273.76 |
$95,719.79 |
$85,302.03 |
$68,505.00 |
$58,575.53 |
$52,077.37 |
| 3.500 |
$166,011.72 |
$122,145.80 |
$98,669.19 |
$88,303.72 |
$71,637.78 |
$61,838.02 |
$55,466.90 |
| 4.000 |
$168,839.83 |
$125,060.02 |
$101,672.95 |
$91,367.73 |
$74,851.90 |
$65,199.46 |
$58,971.29 |
| 4.125 |
$169,551.49 |
$125,795.14 |
$102,432.35 |
$92,143.41 |
$75,668.00 |
|
$59,864.90 |
| 4.500 |
$171,697.57 |
$128,016.24 |
$104,730.72 |
$94,493.50 |
$78,146.12 |
$68,657.54 |
$62,586.78 |
| 5.000 |
$174,584.87 |
$131,014.25 |
$107,842.08 |
$97,680.41 |
$81,519.05 |
$72,209.73 |
$66,309.28 |
| 5.500 |
$177,501.64 |
$134,053.83 |
$111,006.57 |
$100,927.78 |
$84,969.22 |
$75,853.32 |
$70,134.43 |
| 6.000 |
$180,447.79 |
$137,134.74 |
$114,223.69 |
$104,234.88 |
$88,495.00 |
$79,585.40 |
$74,057.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
