| 楼价： |
$178,416,000.00 |
|
|
| 首期： |
$53,524,800.00 |
| |
| 贷款金额： |
$124,891,200.00 |
全期供款共： |
$200,361,642.82 |
| 每月供款额： |
$667,872.14 (4.125厘息计供300期) |
全期利息共： |
$75,470,442.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$98,208.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,784,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,582,680.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,540,064.22 |
$1,094,098.38 |
$854,082.85 |
$747,466.98 |
$574,367.52 |
$470,680.53 |
$401,699.46 |
| 1.500 |
$1,567,150.95 |
$1,121,416.82 |
$881,675.54 |
$775,253.41 |
$602,656.75 |
$499,485.28 |
$431,024.77 |
| 2.000 |
$1,594,540.28 |
$1,149,167.07 |
$909,828.73 |
$803,685.74 |
$631,803.77 |
$529,356.77 |
$461,622.19 |
| 2.500 |
$1,622,231.77 |
$1,177,348.11 |
$938,540.41 |
$832,761.04 |
$661,802.08 |
$560,282.82 |
$493,471.23 |
| 3.000 |
$1,650,224.90 |
$1,205,958.73 |
$967,808.14 |
$862,475.70 |
$692,643.60 |
$592,248.20 |
$526,546.34 |
| 3.500 |
$1,678,519.07 |
$1,234,997.47 |
$997,629.00 |
$892,825.38 |
$724,318.65 |
$625,234.78 |
$560,817.30 |
| 4.000 |
$1,707,113.63 |
$1,264,462.68 |
$1,027,999.64 |
$923,805.13 |
$756,816.11 |
$659,221.76 |
$596,249.69 |
| 4.125 |
$1,714,309.11 |
$1,271,895.41 |
$1,035,677.78 |
$931,647.86 |
$765,067.53 |
|
$605,284.87 |
| 4.500 |
$1,736,007.82 |
$1,294,352.52 |
$1,058,916.29 |
$955,409.30 |
$790,123.40 |
$694,185.85 |
$632,805.36 |
| 5.000 |
$1,765,200.86 |
$1,324,664.95 |
$1,090,374.74 |
$987,631.65 |
$824,226.64 |
$730,101.52 |
$670,442.97 |
| 5.500 |
$1,794,691.87 |
$1,355,397.71 |
$1,122,370.38 |
$1,020,465.33 |
$859,110.71 |
$766,941.24 |
$709,118.50 |
| 6.000 |
$1,824,479.90 |
$1,386,548.37 |
$1,154,898.21 |
$1,053,902.92 |
$894,759.35 |
$804,675.75 |
$748,785.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
