| 楼价： |
$18,933,000.00 |
|
|
| 首期： |
$5,679,900.00 |
| |
| 贷款金额： |
$13,253,100.00 |
全期供款共： |
$21,261,809.39 |
| 每月供款额： |
$70,872.70 (4.125厘息计供300期) |
全期利息共： |
$8,008,709.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,466.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$189,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$709,988.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,427.25 |
$116,102.62 |
$90,632.85 |
$79,319.08 |
$60,950.25 |
$49,947.28 |
$42,627.21 |
| 1.500 |
$166,301.62 |
$119,001.57 |
$93,560.91 |
$82,267.69 |
$63,952.23 |
$53,003.96 |
$45,739.13 |
| 2.000 |
$169,208.09 |
$121,946.35 |
$96,548.44 |
$85,284.85 |
$67,045.22 |
$56,173.84 |
$48,986.04 |
| 2.500 |
$172,146.64 |
$124,936.84 |
$99,595.25 |
$88,370.24 |
$70,228.56 |
$59,455.62 |
$52,365.77 |
| 3.000 |
$175,117.19 |
$127,972.92 |
$102,701.06 |
$91,523.48 |
$73,501.37 |
$62,847.70 |
$55,875.60 |
| 3.500 |
$178,119.68 |
$131,054.43 |
$105,865.56 |
$94,744.10 |
$76,862.64 |
$66,348.14 |
$59,512.34 |
| 4.000 |
$181,154.06 |
$134,181.19 |
$109,088.41 |
$98,031.58 |
$80,311.18 |
$69,954.74 |
$63,272.33 |
| 4.125 |
$181,917.62 |
$134,969.93 |
$109,903.19 |
$98,863.83 |
$81,186.80 |
|
$64,231.11 |
| 4.500 |
$184,220.23 |
$137,353.02 |
$112,369.19 |
$101,385.33 |
$83,845.65 |
$73,665.03 |
$67,151.51 |
| 5.000 |
$187,318.11 |
$140,569.69 |
$115,707.48 |
$104,804.67 |
$87,464.59 |
$77,476.30 |
$71,145.51 |
| 5.500 |
$190,447.61 |
$143,830.96 |
$119,102.76 |
$108,288.89 |
$91,166.39 |
$81,385.63 |
$75,249.64 |
| 6.000 |
$193,608.63 |
$147,136.58 |
$122,554.52 |
$111,837.19 |
$94,949.32 |
$85,389.91 |
$79,459.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
