| 楼价： |
$19,440,000.00 |
|
|
| 首期： |
$5,832,000.00 |
| |
| 贷款金额： |
$13,608,000.00 |
全期供款共： |
$21,831,171.74 |
| 每月供款额： |
$72,770.57 (4.125厘息计供300期) |
全期利息共： |
$8,223,171.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,720.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$194,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$729,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,803.61 |
$119,211.69 |
$93,059.87 |
$81,443.13 |
$62,582.42 |
$51,284.80 |
$43,768.71 |
| 1.500 |
$170,754.95 |
$122,188.27 |
$96,066.34 |
$84,470.71 |
$65,664.78 |
$54,423.34 |
$46,963.96 |
| 2.000 |
$173,739.26 |
$125,211.91 |
$99,133.88 |
$87,568.66 |
$68,840.60 |
$57,678.10 |
$50,297.82 |
| 2.500 |
$176,756.49 |
$128,282.48 |
$102,262.27 |
$90,736.68 |
$72,109.19 |
$61,047.77 |
$53,768.05 |
| 3.000 |
$179,806.59 |
$131,399.86 |
$105,451.25 |
$93,974.35 |
$75,469.64 |
$64,530.68 |
$57,371.88 |
| 3.500 |
$182,889.49 |
$134,563.89 |
$108,700.50 |
$97,281.22 |
$78,920.92 |
$68,124.86 |
$61,106.00 |
| 4.000 |
$186,005.12 |
$137,774.38 |
$112,009.65 |
$100,656.73 |
$82,461.80 |
$71,828.04 |
$64,966.67 |
| 4.125 |
$186,789.13 |
$138,584.25 |
$112,846.25 |
$101,511.27 |
$83,360.87 |
|
$65,951.14 |
| 4.500 |
$189,153.39 |
$141,031.15 |
$115,378.29 |
$104,100.29 |
$86,090.93 |
$75,637.68 |
$68,949.74 |
| 5.000 |
$192,334.23 |
$144,333.95 |
$118,805.96 |
$107,611.20 |
$89,806.78 |
$79,551.01 |
$73,050.69 |
| 5.500 |
$195,547.54 |
$147,682.56 |
$122,292.17 |
$111,188.72 |
$93,607.70 |
$83,565.03 |
$77,264.73 |
| 6.000 |
$198,793.21 |
$151,076.70 |
$125,836.37 |
$114,832.04 |
$97,491.94 |
$87,676.53 |
$81,586.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
