| 楼价： |
$19,798,000.00 |
|
|
| 首期： |
$5,939,400.00 |
| |
| 贷款金额： |
$13,858,600.00 |
全期供款共： |
$22,233,206.69 |
| 每月供款额： |
$74,110.69 (4.125厘息计供300期) |
全期利息共： |
$8,374,606.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,899.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$197,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$742,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,893.82 |
$121,407.05 |
$94,773.63 |
$82,942.96 |
$63,734.91 |
$52,229.25 |
$44,574.73 |
| 1.500 |
$173,899.51 |
$124,438.45 |
$97,835.47 |
$86,026.29 |
$66,874.04 |
$55,425.58 |
$47,828.83 |
| 2.000 |
$176,938.78 |
$127,517.77 |
$100,959.49 |
$89,181.30 |
$70,108.35 |
$58,740.28 |
$51,224.08 |
| 2.500 |
$180,011.57 |
$130,644.89 |
$104,145.50 |
$92,407.65 |
$73,437.12 |
$62,172.00 |
$54,758.22 |
| 3.000 |
$183,117.84 |
$133,819.67 |
$107,393.20 |
$95,704.95 |
$76,859.46 |
$65,719.05 |
$58,428.42 |
| 3.500 |
$186,257.51 |
$137,041.97 |
$110,702.29 |
$99,072.71 |
$80,374.30 |
$69,379.42 |
$62,231.31 |
| 4.000 |
$189,430.52 |
$140,311.59 |
$114,072.38 |
$102,510.39 |
$83,980.39 |
$73,150.80 |
$66,163.08 |
| 4.125 |
$190,228.97 |
$141,136.36 |
$114,924.38 |
$103,380.66 |
$84,896.01 |
|
$67,165.67 |
| 4.500 |
$192,636.78 |
$143,628.33 |
$117,503.05 |
$106,017.36 |
$87,676.35 |
$77,030.60 |
$70,219.49 |
| 5.000 |
$195,876.19 |
$146,991.95 |
$120,993.85 |
$109,592.93 |
$91,460.63 |
$81,016.00 |
$74,395.96 |
| 5.500 |
$199,148.67 |
$150,402.23 |
$124,544.26 |
$113,236.33 |
$95,331.55 |
$85,103.93 |
$78,687.61 |
| 6.000 |
$202,454.11 |
$153,858.87 |
$128,153.72 |
$116,946.74 |
$99,287.31 |
$89,291.15 |
$83,089.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
