| 楼价： |
$20,184,000.00 |
|
|
| 首期： |
$6,055,200.00 |
| |
| 贷款金额： |
$14,128,800.00 |
全期供款共： |
$22,666,685.72 |
| 每月供款额： |
$75,555.62 (4.125厘息计供300期) |
全期利息共： |
$8,537,885.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,092.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$201,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$768,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,225.72 |
$123,774.11 |
$96,621.43 |
$84,560.09 |
$64,977.55 |
$53,247.56 |
$45,443.80 |
| 1.500 |
$177,290.01 |
$126,864.61 |
$99,742.96 |
$87,703.54 |
$68,177.88 |
$56,506.20 |
$48,761.34 |
| 2.000 |
$180,388.54 |
$130,003.97 |
$102,927.89 |
$90,920.06 |
$71,475.24 |
$59,885.53 |
$52,222.80 |
| 2.500 |
$183,521.24 |
$133,192.06 |
$106,176.01 |
$94,209.31 |
$74,868.92 |
$63,384.16 |
$55,825.84 |
| 3.000 |
$186,688.07 |
$136,428.74 |
$109,487.04 |
$97,570.90 |
$78,357.99 |
$67,000.37 |
$59,567.59 |
| 3.500 |
$189,888.96 |
$139,713.86 |
$112,860.64 |
$101,004.32 |
$81,941.35 |
$70,732.10 |
$63,444.63 |
| 4.000 |
$193,123.83 |
$143,047.23 |
$116,296.44 |
$104,509.03 |
$85,617.75 |
$74,577.01 |
$67,453.05 |
| 4.125 |
$193,937.85 |
$143,888.09 |
$117,165.05 |
$105,396.27 |
$86,551.22 |
|
$68,475.19 |
| 4.500 |
$196,392.60 |
$146,428.63 |
$119,794.00 |
$108,084.37 |
$89,385.77 |
$78,532.46 |
$71,588.55 |
| 5.000 |
$199,695.17 |
$149,857.85 |
$123,352.86 |
$111,729.65 |
$93,243.83 |
$82,595.56 |
$75,846.45 |
| 5.500 |
$203,031.46 |
$153,334.61 |
$126,972.49 |
$115,444.09 |
$97,190.22 |
$86,763.19 |
$80,221.77 |
| 6.000 |
$206,401.34 |
$156,858.65 |
$130,652.33 |
$119,226.84 |
$101,223.11 |
$91,032.06 |
$84,709.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
