| 楼价： |
$217,320,000.00 |
|
|
| 首期： |
$65,196,000.00 |
| |
| 贷款金额： |
$152,124,000.00 |
全期供款共： |
$244,050,938.36 |
| 每月供款额： |
$813,503.13 (4.125厘息计供300期) |
全期利息共： |
$91,926,938.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$117,660.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,173,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$9,236,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,875,878.60 |
$1,332,668.94 |
$1,040,317.49 |
$910,453.80 |
$699,609.62 |
$573,313.45 |
$489,290.90 |
| 1.500 |
$1,908,871.65 |
$1,365,944.21 |
$1,073,926.83 |
$944,299.11 |
$734,067.38 |
$608,399.14 |
$525,010.67 |
| 2.000 |
$1,942,233.29 |
$1,399,745.47 |
$1,108,218.88 |
$978,931.18 |
$769,569.96 |
$644,784.17 |
$562,279.93 |
| 2.500 |
$1,975,962.97 |
$1,434,071.45 |
$1,143,191.21 |
$1,014,346.42 |
$806,109.48 |
$682,453.72 |
$601,073.72 |
| 3.000 |
$2,010,060.06 |
$1,468,920.67 |
$1,178,840.83 |
$1,050,540.41 |
$843,676.05 |
$721,389.22 |
$641,360.92 |
| 3.500 |
$2,044,523.84 |
$1,504,291.37 |
$1,215,164.19 |
$1,087,507.92 |
$882,257.92 |
$761,568.60 |
$683,104.74 |
| 4.000 |
$2,079,353.50 |
$1,540,181.54 |
$1,252,157.22 |
$1,125,242.86 |
$921,841.52 |
$802,966.51 |
$726,263.24 |
| 4.125 |
$2,088,117.98 |
$1,549,234.99 |
$1,261,509.58 |
$1,134,795.72 |
$931,892.18 |
|
$737,268.56 |
| 4.500 |
$2,114,548.14 |
$1,576,588.93 |
$1,289,815.31 |
$1,163,738.39 |
$962,411.54 |
$845,554.60 |
$770,789.96 |
| 5.000 |
$2,150,106.78 |
$1,613,511.04 |
$1,328,133.34 |
$1,202,986.90 |
$1,003,951.07 |
$889,301.75 |
$816,634.53 |
| 5.500 |
$2,186,028.37 |
$1,650,945.15 |
$1,367,105.70 |
$1,242,980.03 |
$1,046,441.69 |
$934,174.46 |
$863,743.34 |
| 6.000 |
$2,222,311.74 |
$1,688,888.28 |
$1,406,726.29 |
$1,283,708.76 |
$1,089,863.58 |
$980,137.06 |
$912,060.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
