| 楼价： |
$22,528,000.00 |
|
|
| 首期： |
$6,758,400.00 |
| |
| 贷款金额： |
$15,769,600.00 |
全期供款共： |
$25,299,003.95 |
| 每月供款额： |
$84,330.01 (4.125厘息计供300期) |
全期利息共： |
$9,529,403.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,264.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$225,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$957,440.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,458.83 |
$138,148.20 |
$107,842.23 |
$94,380.19 |
$72,523.49 |
$59,431.28 |
$50,721.27 |
| 1.500 |
$197,878.98 |
$141,597.60 |
$111,326.26 |
$97,888.69 |
$76,095.48 |
$63,068.36 |
$54,424.08 |
| 2.000 |
$201,337.34 |
$145,101.54 |
$114,881.07 |
$101,478.75 |
$79,775.78 |
$66,840.13 |
$58,287.51 |
| 2.500 |
$204,833.86 |
$148,659.86 |
$118,506.40 |
$105,149.99 |
$83,563.57 |
$70,745.06 |
$62,308.99 |
| 3.000 |
$208,368.46 |
$152,272.43 |
$122,201.94 |
$108,901.96 |
$87,457.82 |
$74,781.23 |
$66,485.27 |
| 3.500 |
$211,941.07 |
$155,939.06 |
$125,967.32 |
$112,734.12 |
$91,457.33 |
$78,946.33 |
$70,812.55 |
| 4.000 |
$215,551.61 |
$159,659.53 |
$129,802.13 |
$116,645.83 |
$95,560.67 |
$83,237.76 |
$75,286.48 |
| 4.125 |
$216,460.16 |
$160,598.04 |
$130,771.62 |
$117,636.10 |
$96,602.55 |
|
$76,427.32 |
| 4.500 |
$219,199.98 |
$163,433.63 |
$133,705.87 |
$120,636.38 |
$99,766.28 |
$87,652.56 |
$79,902.25 |
| 5.000 |
$222,886.09 |
$167,261.07 |
$137,678.02 |
$124,704.99 |
$104,072.38 |
$92,187.51 |
$84,654.62 |
| 5.500 |
$226,609.82 |
$171,141.60 |
$141,718.01 |
$128,850.79 |
$108,477.08 |
$96,839.14 |
$89,538.05 |
| 6.000 |
$230,371.06 |
$175,074.89 |
$145,825.19 |
$133,072.85 |
$112,978.31 |
$101,603.75 |
$94,546.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
