楼价: |
$2,400,000.00 |
|
|
首期: |
$720,000.00 |
| |
贷款金额: |
$1,680,000.00 |
全期供款共: |
$2,695,206.39 |
每月供款额: |
$8,984.02 (4.125厘息计供300期) |
全期利息共: |
$1,015,206.39 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,200.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$24,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,716.49 |
$14,717.49 |
$11,488.87 |
$10,054.71 |
$7,726.22 |
$6,331.46 |
$5,403.54 |
1.500 |
$21,080.86 |
$15,084.97 |
$11,860.04 |
$10,428.48 |
$8,106.76 |
$6,718.93 |
$5,798.02 |
2.000 |
$21,449.29 |
$15,458.26 |
$12,238.75 |
$10,810.95 |
$8,498.84 |
$7,120.75 |
$6,209.61 |
2.500 |
$21,821.79 |
$15,837.34 |
$12,624.97 |
$11,202.06 |
$8,902.37 |
$7,536.76 |
$6,638.03 |
3.000 |
$22,198.34 |
$16,222.21 |
$13,018.67 |
$11,601.77 |
$9,317.24 |
$7,966.75 |
$7,082.95 |
3.500 |
$22,578.95 |
$16,612.83 |
$13,419.81 |
$12,010.03 |
$9,743.32 |
$8,410.48 |
$7,543.95 |
4.000 |
$22,963.59 |
$17,009.18 |
$13,828.35 |
$12,426.76 |
$10,180.47 |
$8,867.66 |
$8,020.58 |
4.125 |
$23,060.39 |
$17,109.17 |
$13,931.64 |
$12,532.26 |
$10,291.47 |
|
$8,142.12 |
4.500 |
$23,352.27 |
$17,411.25 |
$14,244.23 |
$12,851.89 |
$10,628.51 |
$9,337.99 |
$8,512.31 |
5.000 |
$23,744.97 |
$17,819.01 |
$14,667.40 |
$13,285.33 |
$11,087.26 |
$9,821.11 |
$9,018.60 |
5.500 |
$24,141.67 |
$18,232.41 |
$15,097.80 |
$13,727.00 |
$11,556.51 |
$10,316.67 |
$9,538.86 |
6.000 |
$24,542.37 |
$18,651.44 |
$15,535.35 |
$14,176.79 |
$12,036.04 |
$10,824.26 |
$10,072.45 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|