| 楼价： |
$2,735,000.00 |
|
|
| 首期： |
$820,500.00 |
| |
| 贷款金额： |
$1,914,500.00 |
全期供款共： |
$3,071,412.28 |
| 每月供款额： |
$10,238.04 (4.125厘息计供300期) |
全期利息共： |
$1,156,912.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,367.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,608.17 |
$16,771.81 |
$13,092.53 |
$11,458.18 |
$8,804.68 |
$7,215.22 |
$6,157.79 |
| 1.500 |
$24,023.39 |
$17,190.58 |
$13,515.51 |
$11,884.13 |
$9,238.33 |
$7,656.78 |
$6,607.33 |
| 2.000 |
$24,443.25 |
$17,615.98 |
$13,947.08 |
$12,319.97 |
$9,685.14 |
$8,114.69 |
$7,076.36 |
| 2.500 |
$24,867.75 |
$18,047.97 |
$14,387.21 |
$12,765.68 |
$10,144.99 |
$8,588.77 |
$7,564.59 |
| 3.000 |
$25,296.86 |
$18,486.55 |
$14,835.86 |
$13,221.19 |
$10,617.77 |
$9,078.78 |
$8,071.61 |
| 3.500 |
$25,730.59 |
$18,931.70 |
$15,293.00 |
$13,686.43 |
$11,103.33 |
$9,584.44 |
$8,596.96 |
| 4.000 |
$26,168.93 |
$19,383.38 |
$15,758.56 |
$14,161.33 |
$11,601.49 |
$10,105.44 |
$9,140.12 |
| 4.125 |
$26,279.23 |
$19,497.32 |
$15,876.26 |
$14,281.55 |
$11,727.98 |
|
$9,278.62 |
| 4.500 |
$26,611.86 |
$19,841.57 |
$16,232.49 |
$14,645.80 |
$12,112.07 |
$10,641.41 |
$9,700.49 |
| 5.000 |
$27,059.37 |
$20,306.24 |
$16,714.73 |
$15,139.74 |
$12,634.85 |
$11,191.98 |
$10,277.45 |
| 5.500 |
$27,511.45 |
$20,777.36 |
$17,205.20 |
$15,643.06 |
$13,169.60 |
$11,756.71 |
$10,870.32 |
| 6.000 |
$27,968.08 |
$21,254.88 |
$17,703.83 |
$16,155.64 |
$13,716.07 |
$12,335.15 |
$11,478.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
