| 楼价： |
$29,400,000.00 |
|
|
| 首期： |
$8,820,000.00 |
| |
| 贷款金额： |
$20,580,000.00 |
全期供款共： |
$33,016,278.24 |
| 每月供款额： |
$110,054.26 (4.125厘息计供300期) |
全期利息共： |
$12,436,278.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$294,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,249,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,777.06 |
$180,289.28 |
$140,738.70 |
$123,170.17 |
$94,646.25 |
$77,560.35 |
$66,193.41 |
| 1.500 |
$258,240.51 |
$184,790.91 |
$145,285.52 |
$127,748.91 |
$99,307.85 |
$82,306.90 |
$71,025.74 |
| 2.000 |
$262,753.81 |
$189,363.69 |
$149,924.70 |
$132,434.09 |
$104,110.79 |
$87,229.22 |
$76,067.69 |
| 2.500 |
$267,316.91 |
$194,007.46 |
$154,655.91 |
$137,225.22 |
$109,054.02 |
$92,325.32 |
$81,315.88 |
| 3.000 |
$271,929.72 |
$198,722.01 |
$159,478.74 |
$142,121.70 |
$114,136.19 |
$97,592.69 |
$86,766.11 |
| 3.500 |
$276,592.13 |
$203,507.12 |
$164,392.73 |
$147,122.83 |
$119,355.71 |
$103,028.33 |
$92,413.40 |
| 4.000 |
$281,304.03 |
$208,362.49 |
$169,397.30 |
$152,227.78 |
$124,710.75 |
$108,628.82 |
$98,252.07 |
| 4.125 |
$282,489.73 |
$209,587.28 |
$170,662.53 |
$153,520.13 |
$126,070.45 |
|
$99,740.91 |
| 4.500 |
$286,065.32 |
$213,287.85 |
$174,491.86 |
$157,435.62 |
$130,199.24 |
$114,390.32 |
$104,275.84 |
| 5.000 |
$290,875.85 |
$218,282.83 |
$179,675.69 |
$162,745.33 |
$135,818.89 |
$120,308.63 |
$110,477.89 |
| 5.500 |
$295,735.48 |
$223,347.08 |
$184,948.04 |
$168,155.77 |
$141,567.21 |
$126,379.21 |
$116,850.98 |
| 6.000 |
$300,644.05 |
$228,480.19 |
$190,308.08 |
$173,665.74 |
$147,441.51 |
$132,597.23 |
$123,387.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
