| 楼价： |
$3,392,000.00 |
|
|
| 首期： |
$1,017,600.00 |
| |
| 贷款金额： |
$2,374,400.00 |
全期供款共： |
$3,809,225.03 |
| 每月供款额： |
$12,697.42 (4.125厘息计供300期) |
全期利息共： |
$1,434,825.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,696.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,920.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$39,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,279.31 |
$20,800.72 |
$16,237.61 |
$14,210.65 |
$10,919.73 |
$8,948.46 |
$7,637.01 |
| 1.500 |
$29,794.28 |
$21,320.09 |
$16,762.19 |
$14,738.92 |
$11,457.56 |
$9,496.09 |
$8,194.53 |
| 2.000 |
$30,315.00 |
$21,847.67 |
$17,297.43 |
$15,279.47 |
$12,011.69 |
$10,064.00 |
$8,776.24 |
| 2.500 |
$30,841.46 |
$22,383.45 |
$17,843.29 |
$15,832.24 |
$12,582.01 |
$10,651.96 |
$9,381.75 |
| 3.000 |
$31,373.66 |
$22,927.38 |
$18,399.72 |
$16,397.17 |
$13,168.37 |
$11,259.67 |
$10,010.57 |
| 3.500 |
$31,911.58 |
$23,479.46 |
$18,966.67 |
$16,974.17 |
$13,770.56 |
$11,886.81 |
$10,662.12 |
| 4.000 |
$32,455.21 |
$24,039.65 |
$19,544.07 |
$17,563.15 |
$14,388.40 |
$12,532.96 |
$11,335.75 |
| 4.125 |
$32,592.01 |
$24,180.95 |
$19,690.04 |
$17,712.25 |
$14,545.27 |
|
$11,507.52 |
| 4.500 |
$33,004.54 |
$24,607.90 |
$20,131.85 |
$18,164.00 |
$15,021.63 |
$13,197.69 |
$12,030.74 |
| 5.000 |
$33,559.55 |
$25,184.20 |
$20,729.93 |
$18,776.60 |
$15,669.99 |
$13,880.51 |
$12,746.29 |
| 5.500 |
$34,120.23 |
$25,768.48 |
$21,338.22 |
$19,400.83 |
$16,333.20 |
$14,580.89 |
$13,481.58 |
| 6.000 |
$34,686.55 |
$26,360.71 |
$21,956.63 |
$20,036.54 |
$17,010.94 |
$15,298.29 |
$14,235.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
