| 楼价： |
$36,880,000.00 |
|
|
| 首期： |
$11,064,000.00 |
| |
| 贷款金额： |
$25,816,000.00 |
全期供款共： |
$41,416,338.15 |
| 每月供款额： |
$138,054.46 (4.125厘息计供300期) |
全期利息共： |
$15,600,338.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$368,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,567,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,343.47 |
$226,158.80 |
$176,545.69 |
$154,507.34 |
$118,726.31 |
$97,293.39 |
$83,034.46 |
| 1.500 |
$323,942.51 |
$231,805.74 |
$182,249.32 |
$160,251.02 |
$124,573.92 |
$103,247.56 |
$89,096.23 |
| 2.000 |
$329,604.10 |
$237,541.93 |
$188,068.80 |
$166,128.21 |
$130,598.84 |
$109,422.24 |
$95,420.96 |
| 2.500 |
$335,328.15 |
$243,367.18 |
$194,003.74 |
$172,138.30 |
$136,799.73 |
$115,814.90 |
$102,004.41 |
| 3.000 |
$341,114.55 |
$249,281.22 |
$200,053.61 |
$178,280.56 |
$143,174.92 |
$122,422.39 |
$108,841.30 |
| 3.500 |
$346,963.18 |
$255,283.76 |
$206,217.81 |
$184,554.08 |
$149,722.40 |
$129,240.98 |
$115,925.38 |
| 4.000 |
$352,873.90 |
$261,374.45 |
$212,495.67 |
$190,957.83 |
$156,439.88 |
$136,266.36 |
$123,249.53 |
| 4.125 |
$354,361.27 |
$262,910.85 |
$214,082.80 |
$192,578.99 |
$158,145.52 |
|
$125,117.17 |
| 4.500 |
$358,846.56 |
$267,552.92 |
$218,886.38 |
$197,490.67 |
$163,324.76 |
$143,493.71 |
$130,805.88 |
| 5.000 |
$364,881.00 |
$273,818.73 |
$225,389.09 |
$204,151.28 |
$170,374.17 |
$150,917.77 |
$138,585.87 |
| 5.500 |
$370,977.02 |
$280,171.44 |
$232,002.84 |
$210,938.26 |
$177,584.99 |
$158,532.83 |
$146,580.41 |
| 6.000 |
$377,134.44 |
$286,610.53 |
$238,726.60 |
$217,850.08 |
$184,953.84 |
$166,332.85 |
$154,779.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
