| 楼价： |
$37,300,000.00 |
|
|
| 首期： |
$11,190,000.00 |
| |
| 贷款金额： |
$26,110,000.00 |
全期供款共： |
$41,887,999.27 |
| 每月供款额： |
$139,626.66 (4.125厘息计供300期) |
全期利息共： |
$15,777,999.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$373,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,585,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,968.86 |
$228,734.36 |
$178,556.24 |
$156,266.92 |
$120,078.40 |
$98,401.40 |
$83,980.08 |
| 1.500 |
$327,631.66 |
$234,445.61 |
$184,324.82 |
$162,076.00 |
$125,992.61 |
$104,423.37 |
$90,110.89 |
| 2.000 |
$333,357.73 |
$240,247.13 |
$190,210.58 |
$168,020.12 |
$132,086.14 |
$110,668.37 |
$96,507.64 |
| 2.500 |
$339,146.97 |
$246,138.71 |
$196,213.11 |
$174,098.66 |
$138,357.65 |
$117,133.83 |
$103,166.07 |
| 3.000 |
$344,999.26 |
$252,120.10 |
$202,331.87 |
$180,310.87 |
$144,805.43 |
$123,816.57 |
$110,080.81 |
| 3.500 |
$350,914.50 |
$258,191.00 |
$208,566.28 |
$186,655.83 |
$151,427.48 |
$130,712.81 |
$117,245.57 |
| 4.000 |
$356,892.53 |
$264,351.06 |
$214,915.63 |
$193,132.52 |
$158,221.46 |
$137,818.20 |
$124,653.13 |
| 4.125 |
$358,396.84 |
$265,904.96 |
$216,520.83 |
$194,772.14 |
$159,946.52 |
|
$126,542.05 |
| 4.500 |
$362,933.21 |
$270,599.89 |
$221,379.12 |
$199,739.75 |
$165,184.75 |
$145,127.86 |
$132,295.53 |
| 5.000 |
$369,036.37 |
$276,937.06 |
$227,955.89 |
$206,476.22 |
$172,314.44 |
$152,636.46 |
$140,164.13 |
| 5.500 |
$375,201.81 |
$283,362.11 |
$234,644.96 |
$213,340.49 |
$179,607.38 |
$160,338.24 |
$148,249.71 |
| 6.000 |
$381,429.36 |
$289,874.53 |
$241,445.29 |
$220,331.02 |
$187,060.15 |
$168,227.10 |
$156,542.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
