| 楼价： |
$40,139,000.00 |
|
|
| 首期： |
$12,041,700.00 |
| |
| 贷款金额： |
$28,097,300.00 |
全期供款共： |
$45,076,203.82 |
| 每月供款额： |
$150,254.01 (4.125厘息计供300期) |
全期利息共： |
$16,978,903.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,069.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$401,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,705,908.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,474.74 |
$246,143.93 |
$192,146.62 |
$168,160.80 |
$129,217.88 |
$105,890.98 |
$90,372.02 |
| 1.500 |
$352,568.56 |
$252,289.87 |
$198,354.27 |
$174,412.03 |
$135,582.23 |
$112,371.31 |
$96,969.46 |
| 2.000 |
$358,730.45 |
$258,532.96 |
$204,688.01 |
$180,808.57 |
$142,139.56 |
$119,091.63 |
$103,853.09 |
| 2.500 |
$364,960.32 |
$264,872.97 |
$211,147.40 |
$187,349.76 |
$148,888.41 |
$126,049.19 |
$111,018.30 |
| 3.000 |
$371,258.06 |
$271,309.62 |
$217,731.88 |
$194,034.80 |
$155,826.95 |
$133,240.58 |
$118,459.35 |
| 3.500 |
$377,623.52 |
$277,842.59 |
$224,440.80 |
$200,862.69 |
$162,953.02 |
$140,661.71 |
$126,169.43 |
| 4.000 |
$384,056.55 |
$284,471.50 |
$231,273.42 |
$207,832.34 |
$170,264.11 |
$148,307.90 |
$134,140.81 |
| 4.125 |
$385,675.35 |
$286,143.67 |
$233,000.80 |
$209,596.75 |
$172,120.47 |
|
$136,173.49 |
| 4.500 |
$390,557.00 |
$291,195.95 |
$238,228.86 |
$214,942.46 |
$177,757.39 |
$156,173.92 |
$142,364.89 |
| 5.000 |
$397,124.68 |
$298,015.46 |
$245,306.20 |
$222,191.66 |
$185,429.74 |
$164,254.02 |
$150,832.38 |
| 5.500 |
$403,759.40 |
$304,929.54 |
$252,504.40 |
$229,578.39 |
$193,277.76 |
$172,542.00 |
$159,533.38 |
| 6.000 |
$410,460.94 |
$311,937.63 |
$259,822.32 |
$237,100.98 |
$201,297.78 |
$181,031.30 |
$168,457.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
